Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,972.10
1,613.30
1,216.40
871.60
895.20
908.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,972.10
1,613.30
1,216.40
871.60
895.20
908.80
Raw Material Cost
615.90
518.90
428.50
301.00
303.50
315.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
901.20
735.60
559.50
422.10
408.00
408.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.90
42.70
24.30
19.40
22.40
23.40
Selling and Distribution Expenses
951.70
781.20
580.70
396.30
356.00
375.60
Other Expenses
-76.72
-61.48
-44.54
-32.42
-32.18
-31.08
Total Expenditure (Excl Depreciation)
1,751.50
1,463.60
1,147.60
814.60
768.10
812.10
Operating Profit (PBDIT) excl Other Income
220.6
149.70000000000002
68.8
57
127.10000000000001
96.7
Other Income
6.90
12.00
9.20
2.90
-9.70
7.70
Operating Profit (PBDIT)
313.80
226.90
121.30
91.80
147.00
128.40
Interest
49.90
42.70
24.30
19.40
22.40
23.40
Exceptional Items
-0.60
0.00
0.00
0.00
8.40
0.00
Gross Profit (PBDT)
1,356.20
1,094.40
787.90
570.60
591.70
593.60
Depreciation
86.30
65.20
43.30
31.90
29.60
24.00
Profit Before Tax
176.90
119.00
53.70
40.50
103.40
81.00
Tax
31.10
14.90
5.10
10.70
-26.40
13.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.80
104.10
48.60
29.80
129.80
67.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.80
104.10
48.60
29.80
129.80
67.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
145.80
104.10
48.60
29.80
129.80
67.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.0
0.0
Reserves
453.70
297.80
210.60
139.50
29.30
-97.40
Earnings per share (EPS)
1.37
0.98
0.46
0.3
1.3
0.68
Diluted Earnings per share
1.37
0.98
0.46
0.3
1.3
0.68
Operating Profit Margin (Excl OI)
11.18%
9.28%
5.66%
6.54%
14.2%
10.64%
Gross Profit Margin
13.35%
11.42%
7.97%
8.31%
14.86%
11.55%
PAT Margin
7.39%
6.45%
4.0%
3.42%
14.5%
7.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 22.24% vs 32.63% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 40.06% vs 114.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 42.81% vs 91.70% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.86% vs 75.72% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tobii Dynavox AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,972.10
685.75
1,286.35
187.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,972.10
685.75
1,286.35
187.58%
Raw Material Cost
615.90
552.73
63.17
11.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
901.20
395.74
505.46
127.73%
Power Cost
0
0
0.00
Manufacturing Expenses
49.90
18.62
31.28
167.99%
Selling and Distribution Expenses
951.70
-40.80
992.50
2,432.60%
Other Expenses
-76.72
-37.36
-39.36
-105.35%
Total Expenditure (Excl Depreciation)
1,751.50
552.73
1,198.77
216.88%
Operating Profit (PBDIT) excl Other Income
220.60
133.01
87.59
65.85%
Other Income
6.90
-0.71
7.61
1,071.83%
Operating Profit (PBDIT)
313.80
210.51
103.29
49.07%
Interest
49.90
18.62
31.28
167.99%
Exceptional Items
-0.60
0.00
-0.60
Gross Profit (PBDT)
1,356.20
133.01
1,223.19
919.62%
Depreciation
86.30
76.91
9.39
12.21%
Profit Before Tax
176.90
114.98
61.92
53.85%
Tax
31.10
25.59
5.51
21.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
145.80
89.39
56.41
63.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
145.80
89.39
56.41
63.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
145.80
89.39
56.41
63.11%
Equity Capital
0
0
0.00
Face Value
0.01
0.04
0.00
Reserves
453.70
311.45
142.25
45.67%
Earnings per share (EPS)
1.37
6.66
-5.29
-79.43%
Diluted Earnings per share
1.37
6.66
-5.29
-79.43%
Operating Profit Margin (Excl OI)
11.18%
19.59%
0.00
-8.41%
Gross Profit Margin
13.35%
27.98%
0.00
-14.63%
PAT Margin
7.39%
13.04%
0.00
-5.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 197.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.24% vs 32.63% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.06% vs 114.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.81% vs 91.70% in Dec 2023
Annual - Interest
Interest 4.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.86% vs 75.72% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.18%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






