Toei Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: JP3560000006
JPY
5,610.00
-60 (-1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,79,922.00
1,71,345.00
1,74,358.00
1,17,539.00
1,07,648.00
1,41,376.00
1,37,038.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,79,922.00
1,71,345.00
1,74,358.00
1,17,539.00
1,07,648.00
1,41,376.00
1,37,038.00
Raw Material Cost
1,04,629.00
1,04,452.00
1,04,464.00
71,947.00
69,281.00
91,597.00
87,394.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
139.00
87.00
115.00
66.00
108.00
84.00
87.00
Selling and Distribution Expenses
40,137.00
37,550.00
33,555.00
27,781.00
25,369.00
27,774.00
26,672.00
Other Expenses
-13.90
-8.70
-11.50
-6.60
-10.80
-8.40
-8.70
Total Expenditure (Excl Depreciation)
1,44,766.00
1,42,002.00
1,38,019.00
99,728.00
94,650.00
1,19,371.00
1,14,066.00
Operating Profit (PBDIT) excl Other Income
35156
29343
36339
17811
12998
22005
22972
Other Income
5,170.00
6,437.00
3,938.00
6,250.00
5,899.00
4,771.00
3,012.00
Operating Profit (PBDIT)
44,656.00
39,445.00
43,698.00
27,555.00
22,494.00
30,322.00
29,285.00
Interest
139.00
87.00
115.00
66.00
108.00
84.00
87.00
Exceptional Items
-873.00
-280.00
-1,551.00
-1,715.00
-979.00
-257.00
-731.00
Gross Profit (PBDT)
75,293.00
66,893.00
69,894.00
45,592.00
38,367.00
49,779.00
49,644.00
Depreciation
4,330.00
3,665.00
3,421.00
3,494.00
3,597.00
3,546.00
3,301.00
Profit Before Tax
39,312.00
35,410.00
38,610.00
22,277.00
17,809.00
26,430.00
25,165.00
Tax
10,122.00
10,316.00
11,581.00
5,932.00
5,152.00
7,975.00
7,273.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,723.00
13,972.00
15,025.00
8,977.00
7,284.00
11,357.00
10,816.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,723.00
13,972.00
15,025.00
8,977.00
7,284.00
11,357.00
10,816.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13,466.00
11,122.00
12,003.00
7,367.00
5,373.00
7,097.00
7,075.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29,189.00
25,094.00
27,028.00
16,344.00
12,657.00
18,454.00
17,891.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,64,641.00
2,36,450.00
2,12,622.00
2,00,764.00
1,90,373.00
1,73,917.00
1,69,657.00
Earnings per share (EPS)
253.95
225.67
242.5
144.66
116.75
180.56
171.4
Diluted Earnings per share
253.95
225.67
242.5
144.66
116.75
180.56
171.4
Operating Profit Margin (Excl OI)
19.54%
17.13%
20.84%
15.15%
12.07%
15.56%
16.76%
Gross Profit Margin
24.26%
22.8%
24.11%
21.93%
19.89%
21.2%
20.77%
PAT Margin
8.74%
8.15%
8.62%
7.64%
6.77%
8.03%
7.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.01% vs -1.73% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 16.32% vs -7.16% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.63% vs -16.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 59.77% vs -24.35% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Toei Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,79,922.00
1,00,836.00
79,086.00
78.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,79,922.00
1,00,836.00
79,086.00
78.43%
Raw Material Cost
1,04,629.00
52,413.00
52,216.00
99.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
139.00
0.00
139.00
Selling and Distribution Expenses
40,137.00
15,989.00
24,148.00
151.03%
Other Expenses
-13.90
0.00
-13.90
Total Expenditure (Excl Depreciation)
1,44,766.00
68,402.00
76,364.00
111.64%
Operating Profit (PBDIT) excl Other Income
35,156.00
32,434.00
2,722.00
8.39%
Other Income
5,170.00
756.00
4,414.00
583.86%
Operating Profit (PBDIT)
44,656.00
33,972.00
10,684.00
31.45%
Interest
139.00
0.00
139.00
Exceptional Items
-873.00
-377.00
-496.00
-131.56%
Gross Profit (PBDT)
75,293.00
48,423.00
26,870.00
55.49%
Depreciation
4,330.00
782.00
3,548.00
453.71%
Profit Before Tax
39,312.00
32,809.00
6,503.00
19.82%
Tax
10,122.00
9,185.00
937.00
10.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,723.00
23,623.00
-7,900.00
-33.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,723.00
23,623.00
-7,900.00
-33.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
13,466.00
0.00
13,466.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29,189.00
23,623.00
5,566.00
23.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,64,641.00
1,53,198.00
1,11,443.00
72.74%
Earnings per share (EPS)
253.95
115.52
138.43
119.83%
Diluted Earnings per share
253.95
115.52
138.43
119.83%
Operating Profit Margin (Excl OI)
19.54%
32.17%
0.00
-12.63%
Gross Profit Margin
24.26%
33.31%
0.00
-9.05%
PAT Margin
8.74%
23.43%
0.00
-14.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,992.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.01% vs -1.73% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,918.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.32% vs -7.16% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,948.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.63% vs -16.98% in Mar 2024

Annual - Interest
Interest 13.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 59.77% vs -24.35% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.54%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024