Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,969.03
5,592.65
5,437.00
4,175.03
2,698.47
2,253.61
1,905.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,969.03
5,592.65
5,437.00
4,175.03
2,698.47
2,253.61
1,905.35
Raw Material Cost
3,621.13
3,723.40
3,384.29
2,293.67
1,611.05
1,551.75
1,367.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,282.96
1,292.80
1,106.91
822.13
513.64
466.73
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.15
3.50
3.46
2.48
1.33
1.62
1.32
Selling and Distribution Expenses
797.70
837.65
797.27
621.99
428.39
407.34
378.37
Other Expenses
-95.13
-92.61
-78.31
-54.44
-36.32
-35.32
9.11
Total Expenditure (Excl Depreciation)
4,753.60
4,931.24
4,508.81
3,195.89
2,191.18
2,074.23
1,838.77
Operating Profit (PBDIT) excl Other Income
215.39999999999998
661.4
928.1999999999999
979.0999999999999
507.29999999999995
179.4
66.6
Other Income
146.32
133.37
115.11
42.38
41.62
29.04
82.86
Operating Profit (PBDIT)
354.89
816.84
1,050.35
1,025.08
557.35
224.92
178.84
Interest
3.15
3.50
3.46
2.48
1.33
1.62
1.32
Exceptional Items
14.78
14.92
28.27
45.59
41.31
15.81
-19.77
Gross Profit (PBDT)
1,347.90
1,869.24
2,052.71
1,881.36
1,087.41
701.85
537.42
Depreciation
122.21
100.19
73.17
47.26
46.21
47.94
49.24
Profit Before Tax
244.31
728.07
1,001.99
1,020.92
551.12
191.17
108.50
Tax
18.85
62.32
99.37
133.39
68.18
36.32
21.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
194.09
600.24
846.57
827.78
463.49
145.81
70.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
194.09
600.24
846.57
827.78
463.49
145.81
70.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.18
46.23
56.47
58.39
17.89
3.98
16.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.27
646.47
903.04
886.17
481.39
149.80
87.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,805.41
7,879.22
7,442.56
4,322.04
3,603.47
3,152.46
3,025.72
Earnings per share (EPS)
0.25
0.79
1.33
1.3
0.74
0.23
0.11
Diluted Earnings per share
0.25
0.79
1.33
1.3
0.74
0.23
0.11
Operating Profit Margin (Excl OI)
1.74%
10.43%
15.86%
22.41%
17.4%
6.56%
2.45%
Gross Profit Margin
7.38%
14.81%
19.77%
25.59%
22.14%
10.61%
8.28%
PAT Margin
3.91%
10.73%
15.57%
19.83%
17.18%
6.47%
3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -11.15% vs 2.86% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -67.78% vs -28.41% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -69.48% vs -26.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.43% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Tofflon Science & Technology Group Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,969.03
0
4,969.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,969.03
0
4,969.03
Raw Material Cost
3,621.13
0
3,621.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,282.96
0
1,282.96
Power Cost
0
0
0.00
Manufacturing Expenses
3.15
0
3.15
Selling and Distribution Expenses
797.70
0
797.70
Other Expenses
-95.13
0.00
-95.13
Total Expenditure (Excl Depreciation)
4,753.60
0
4,753.60
Operating Profit (PBDIT) excl Other Income
215.43
0.00
215.43
Other Income
146.32
0
146.32
Operating Profit (PBDIT)
354.89
0
354.89
Interest
3.15
0
3.15
Exceptional Items
14.78
0
14.78
Gross Profit (PBDT)
1,347.90
0
1,347.90
Depreciation
122.21
0
122.21
Profit Before Tax
244.31
0
244.31
Tax
18.85
0
18.85
Provisions and contingencies
0
0
0.00
Profit After Tax
194.09
0
194.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
194.09
0
194.09
Share in Profit of Associates
0
0
0.00
Minority Interest
14.18
0
14.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.27
0
208.27
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,805.41
0
7,805.41
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
1.74%
0%
0.00
1.74%
Gross Profit Margin
7.38%
0%
0.00
7.38%
PAT Margin
3.91%
0%
0.00
3.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 496.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.15% vs 2.86% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 20.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -67.78% vs -28.41% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -69.48% vs -26.91% in Dec 2023
Annual - Interest
Interest 0.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.43% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.74%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






