Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
2,46,465.00
2,44,930.00
2,15,572.00
1,88,567.00
1,86,217.00
2,31,266.00
2,17,666.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,46,465.00
2,44,930.00
2,15,572.00
1,88,567.00
1,86,217.00
2,31,266.00
2,17,666.00
Raw Material Cost
1,99,277.00
1,96,856.00
1,74,373.00
1,53,569.00
1,51,932.00
1,89,291.00
1,77,736.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.00
127.00
128.00
129.00
127.00
132.00
94.00
Selling and Distribution Expenses
39,692.00
40,255.00
37,549.00
35,444.00
37,409.00
40,542.00
38,293.00
Other Expenses
-13.30
-12.70
-12.80
-12.90
-12.70
-13.20
-9.40
Total Expenditure (Excl Depreciation)
2,38,969.00
2,37,111.00
2,11,922.00
1,89,013.00
1,89,341.00
2,29,833.00
2,16,029.00
Operating Profit (PBDIT) excl Other Income
7496
7819
3650
-446
-3124
1433
1637
Other Income
284.00
-1,313.00
117.00
1,509.00
14.00
388.00
539.00
Operating Profit (PBDIT)
10,397.00
9,298.00
6,713.00
4,120.00
-61.00
4,851.00
4,782.00
Interest
133.00
127.00
128.00
129.00
127.00
132.00
94.00
Exceptional Items
-459.00
-451.00
-2,935.00
216.00
-128.00
-18.00
-99.00
Gross Profit (PBDT)
47,188.00
48,074.00
41,199.00
34,998.00
34,285.00
41,975.00
39,930.00
Depreciation
2,617.00
2,792.00
2,946.00
3,057.00
3,049.00
3,030.00
2,606.00
Profit Before Tax
7,189.00
5,928.00
702.00
1,147.00
-3,367.00
1,672.00
1,983.00
Tax
2,665.00
2,292.00
-329.00
742.00
149.00
1,149.00
1,056.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,484.00
3,605.00
1,007.00
336.00
-3,590.00
475.00
850.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,484.00
3,605.00
1,007.00
336.00
-3,590.00
475.00
850.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
39.00
31.00
24.00
69.00
74.00
48.00
77.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,523.00
3,636.00
1,031.00
405.00
-3,516.00
523.00
927.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,733.00
27,197.00
22,409.00
19,923.00
18,795.00
23,807.00
23,854.00
Earnings per share (EPS)
416.96
335.14
93.52
31.14
-333.83
44.06
78.92
Diluted Earnings per share
416.96
335.14
93.52
31.14
-333.83
44.06
78.92
Operating Profit Margin (Excl OI)
3.04%
3.19%
1.69%
-0.24%
-1.68%
0.62%
0.75%
Gross Profit Margin
3.98%
3.56%
1.69%
2.23%
-0.17%
2.03%
2.11%
PAT Margin
1.82%
1.47%
0.47%
0.18%
-1.93%
0.21%
0.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 0.63% vs 13.62% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 24.39% vs 252.67% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -4.69% vs 60.87% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 4.72% vs -0.78% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of TOHO Co., Ltd. (8142) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,46,465.00
38,489.00
2,07,976.00
540.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,46,465.00
38,489.00
2,07,976.00
540.35%
Raw Material Cost
1,99,277.00
29,477.00
1,69,800.00
576.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
133.00
341.00
-208.00
-61.00%
Selling and Distribution Expenses
39,692.00
4,815.00
34,877.00
724.34%
Other Expenses
-13.30
-34.10
20.80
61.00%
Total Expenditure (Excl Depreciation)
2,38,969.00
34,292.00
2,04,677.00
596.87%
Operating Profit (PBDIT) excl Other Income
7,496.00
4,197.00
3,299.00
78.60%
Other Income
284.00
492.00
-208.00
-42.28%
Operating Profit (PBDIT)
10,397.00
8,315.00
2,082.00
25.04%
Interest
133.00
341.00
-208.00
-61.00%
Exceptional Items
-459.00
2.00
-461.00
-23,050.00%
Gross Profit (PBDT)
47,188.00
9,012.00
38,176.00
423.61%
Depreciation
2,617.00
3,757.00
-1,140.00
-30.34%
Profit Before Tax
7,189.00
4,219.00
2,970.00
70.40%
Tax
2,665.00
1,187.00
1,478.00
124.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,484.00
3,031.00
1,453.00
47.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,484.00
3,031.00
1,453.00
47.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
39.00
0.00
39.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,523.00
3,031.00
1,492.00
49.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,733.00
57,572.00
-26,839.00
-46.62%
Earnings per share (EPS)
416.96
136.42
280.54
205.64%
Diluted Earnings per share
416.96
136.42
280.54
205.64%
Operating Profit Margin (Excl OI)
3.04%
10.56%
0.00
-7.52%
Gross Profit Margin
3.98%
20.72%
0.00
-16.74%
PAT Margin
1.82%
7.87%
0.00
-6.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24,646.50 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.63% vs 13.62% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 452.30 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 24.39% vs 252.67% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,011.30 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -4.69% vs 60.87% in Jan 2024
Annual - Interest
Interest 13.30 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 4.72% vs -0.78% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.04%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






