Toho Co., Ltd. (9602)

  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: JP3598600009
JPY
8,279.00
-254 (-2.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
3,13,171.00
2,83,347.00
2,44,295.00
2,28,367.00
1,91,948.00
2,62,766.00
2,46,274.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,13,171.00
2,83,347.00
2,44,295.00
2,28,367.00
1,91,948.00
2,62,766.00
2,46,274.00
Raw Material Cost
1,74,462.00
1,57,098.00
1,39,628.00
1,37,048.00
1,26,889.00
1,53,323.00
1,45,888.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.00
8.00
8.00
24.00
33.00
34.00
57.00
Selling and Distribution Expenses
74,024.00
66,997.00
59,792.00
51,370.00
42,610.00
56,585.00
55,602.00
Other Expenses
-5.90
-0.80
-0.80
-2.40
-3.30
-3.40
-5.70
Total Expenditure (Excl Depreciation)
2,48,486.00
2,24,095.00
1,99,420.00
1,88,418.00
1,69,499.00
2,09,908.00
2,01,490.00
Operating Profit (PBDIT) excl Other Income
64685
59252
44875
39949
22449
52858
44784
Other Income
2,982.00
5,895.00
4,498.00
1,684.00
3,089.00
3,067.00
1,883.00
Operating Profit (PBDIT)
82,723.00
75,941.00
60,715.00
51,450.00
35,047.00
66,706.00
56,905.00
Interest
59.00
8.00
8.00
24.00
33.00
34.00
57.00
Exceptional Items
-1,544.00
1,861.00
1,124.00
2,873.00
-1,767.00
-196.00
-1,001.00
Gross Profit (PBDT)
1,38,709.00
1,26,249.00
1,04,667.00
91,319.00
65,059.00
1,09,443.00
1,00,386.00
Depreciation
15,056.00
10,794.00
11,342.00
9,817.00
9,509.00
10,781.00
10,238.00
Profit Before Tax
66,065.00
67,002.00
50,490.00
44,481.00
23,738.00
55,694.00
45,609.00
Tax
21,250.00
20,232.00
15,620.00
13,443.00
7,737.00
17,574.00
14,471.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43,357.00
45,283.00
33,431.00
29,568.00
14,689.00
36,610.00
30,198.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43,357.00
45,283.00
33,431.00
29,568.00
14,689.00
36,610.00
30,198.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,458.00
1,486.00
1,438.00
1,470.00
1,312.00
1,509.00
939.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44,815.00
46,769.00
34,869.00
31,038.00
16,001.00
38,119.00
31,137.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,78,390.00
4,58,890.00
4,09,307.00
3,95,723.00
3,75,820.00
3,75,842.00
3,54,803.00
Earnings per share (EPS)
254.75
259.51
190.36
167.24
82.54
203.77
167.92
Diluted Earnings per share
254.75
259.51
190.36
167.24
82.54
203.77
167.92
Operating Profit Margin (Excl OI)
20.65%
20.91%
18.37%
17.49%
11.7%
20.12%
18.18%
Gross Profit Margin
25.9%
27.46%
25.31%
23.78%
17.32%
25.3%
22.68%
PAT Margin
13.84%
15.98%
13.68%
12.95%
7.65%
13.93%
12.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 10.53% vs 15.99% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -4.18% vs 34.13% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 13.84% vs 24.60% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 637.50% vs 0.00% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Toho Co., Ltd. (9602) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,13,171.00
6,79,374.00
-3,66,203.00
-53.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,13,171.00
6,79,374.00
-3,66,203.00
-53.90%
Raw Material Cost
1,74,462.00
4,06,180.00
-2,31,718.00
-57.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.00
1,438.00
-1,379.00
-95.90%
Selling and Distribution Expenses
74,024.00
1,01,082.00
-27,058.00
-26.77%
Other Expenses
-5.90
-143.80
137.90
95.90%
Total Expenditure (Excl Depreciation)
2,48,486.00
5,07,262.00
-2,58,776.00
-51.01%
Operating Profit (PBDIT) excl Other Income
64,685.00
172,112.00
-1,07,427.00
-62.42%
Other Income
2,982.00
2,896.00
86.00
2.97%
Operating Profit (PBDIT)
82,723.00
2,40,430.00
-1,57,707.00
-65.59%
Interest
59.00
1,438.00
-1,379.00
-95.90%
Exceptional Items
-1,544.00
0.00
-1,544.00
Gross Profit (PBDT)
1,38,709.00
2,73,194.00
-1,34,485.00
-49.23%
Depreciation
15,056.00
65,422.00
-50,366.00
-76.99%
Profit Before Tax
66,065.00
1,73,569.00
-1,07,504.00
-61.94%
Tax
21,250.00
49,409.00
-28,159.00
-56.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
43,357.00
1,24,160.00
-80,803.00
-65.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
43,357.00
1,24,160.00
-80,803.00
-65.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,458.00
0.00
1,458.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44,815.00
1,24,160.00
-79,345.00
-63.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,78,390.00
9,77,408.00
-4,99,018.00
-51.06%
Earnings per share (EPS)
254.75
75.62
179.13
236.88%
Diluted Earnings per share
254.75
75.62
179.13
236.88%
Operating Profit Margin (Excl OI)
20.65%
25.33%
0.00
-4.68%
Gross Profit Margin
25.90%
35.18%
0.00
-9.28%
PAT Margin
13.84%
18.28%
0.00
-4.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31,317.10 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 10.53% vs 15.99% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4,481.50 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -4.18% vs 34.13% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,974.10 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 13.84% vs 24.60% in Feb 2024

Annual - Interest
Interest 5.90 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 637.50% vs 0.00% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.65%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024