TOKAI Holdings Corp.

  • Market Cap: Small Cap
  • Industry: Gas
  • ISIN: JP3552260006
JPY
1,143.00
7 (0.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,44,838.00
2,43,482.00
2,31,513.00
2,30,190.00
2,10,691.00
1,96,726.00
1,95,952.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,44,838.00
2,43,482.00
2,31,513.00
2,30,190.00
2,10,691.00
1,96,726.00
1,95,952.00
Raw Material Cost
1,48,208.00
1,49,742.00
1,41,561.00
1,44,129.00
1,25,479.00
1,13,856.00
1,16,662.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
531.00
411.00
310.00
271.00
268.00
289.00
301.00
Selling and Distribution Expenses
77,930.00
76,898.00
74,440.00
71,141.00
69,418.00
67,643.00
65,065.00
Other Expenses
-53.10
-41.10
-31.00
-27.10
-26.80
-28.90
-30.10
Total Expenditure (Excl Depreciation)
2,26,138.00
2,26,640.00
2,16,001.00
2,15,270.00
1,94,897.00
1,81,499.00
1,81,727.00
Operating Profit (PBDIT) excl Other Income
18700
16842
15512
14920
15794
15227
14225
Other Income
-570.00
-418.00
-792.00
-2,027.00
-20.00
-381.00
114.00
Operating Profit (PBDIT)
35,854.00
34,245.00
31,415.00
29,117.00
31,706.00
30,646.00
29,765.00
Interest
531.00
411.00
310.00
271.00
268.00
289.00
301.00
Exceptional Items
-1,203.00
-1,094.00
-576.00
-740.00
-517.00
15.00
-1,107.00
Gross Profit (PBDT)
96,630.00
93,740.00
89,952.00
86,061.00
85,212.00
82,870.00
79,290.00
Depreciation
17,724.00
17,821.00
16,695.00
16,224.00
15,932.00
15,800.00
15,426.00
Profit Before Tax
16,396.00
14,919.00
13,833.00
11,882.00
14,990.00
14,570.00
12,930.00
Tax
5,484.00
5,592.00
5,210.00
5,231.00
5,857.00
5,597.00
4,484.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,750.00
9,217.00
8,481.00
6,465.00
8,970.00
8,816.00
8,241.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,750.00
9,217.00
8,481.00
6,465.00
8,970.00
8,816.00
8,241.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
162.00
110.00
141.00
185.00
163.00
157.00
204.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,912.00
9,327.00
8,622.00
6,650.00
9,133.00
8,973.00
8,445.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,01,922.00
93,469.00
89,084.00
80,221.00
77,244.00
74,511.00
64,595.00
Earnings per share (EPS)
82.53
70.53
64.92
49.4
68.48
67.31
62.93
Diluted Earnings per share
82.53
70.53
64.92
49.4
68.48
67.31
62.93
Operating Profit Margin (Excl OI)
7.64%
6.92%
6.7%
6.48%
7.5%
7.74%
7.26%
Gross Profit Margin
13.94%
13.45%
13.19%
12.21%
14.68%
15.44%
14.47%
PAT Margin
4.39%
3.79%
3.66%
2.81%
4.26%
4.48%
4.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.56% vs 5.17% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 16.99% vs 8.18% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.08% vs 7.63% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 29.20% vs 32.58% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of TOKAI Holdings Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,44,838.00
2,08,480.00
36,358.00
17.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,44,838.00
2,08,480.00
36,358.00
17.44%
Raw Material Cost
1,48,208.00
1,42,212.00
5,996.00
4.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
531.00
327.00
204.00
62.39%
Selling and Distribution Expenses
77,930.00
42,908.00
35,022.00
81.62%
Other Expenses
-53.10
-32.70
-20.40
-62.39%
Total Expenditure (Excl Depreciation)
2,26,138.00
1,85,120.00
41,018.00
22.16%
Operating Profit (PBDIT) excl Other Income
18,700.00
23,360.00
-4,660.00
-19.95%
Other Income
-570.00
186.00
-756.00
-406.45%
Operating Profit (PBDIT)
35,854.00
31,902.00
3,952.00
12.39%
Interest
531.00
327.00
204.00
62.39%
Exceptional Items
-1,203.00
24.00
-1,227.00
-5,112.50%
Gross Profit (PBDT)
96,630.00
66,268.00
30,362.00
45.82%
Depreciation
17,724.00
10,502.00
7,222.00
68.77%
Profit Before Tax
16,396.00
21,099.00
-4,703.00
-22.29%
Tax
5,484.00
6,246.00
-762.00
-12.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,750.00
14,815.00
-4,065.00
-27.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,750.00
14,815.00
-4,065.00
-27.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
162.00
38.00
124.00
326.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,912.00
14,853.00
-3,941.00
-26.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,01,922.00
66,976.00
34,946.00
52.18%
Earnings per share (EPS)
82.53
136.69
-54.16
-39.62%
Diluted Earnings per share
82.53
136.69
-54.16
-39.62%
Operating Profit Margin (Excl OI)
7.64%
10.18%
0.00
-2.54%
Gross Profit Margin
13.94%
15.16%
0.00
-1.22%
PAT Margin
4.39%
7.11%
0.00
-2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24,483.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.56% vs 5.17% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,091.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 16.99% vs 8.18% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,642.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.08% vs 7.63% in Mar 2025

Annual - Interest
Interest 53.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 29.20% vs 32.58% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.64%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025