Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,219.06
5,861.56
6,219.25
5,071.92
4,731.51
2,449.00
1,640.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,219.06
5,861.56
6,219.25
5,071.92
4,731.51
2,449.00
1,640.09
Raw Material Cost
1,387.60
1,218.60
1,096.58
849.94
517.82
101.78
79.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.95
19.82
37.69
24.89
76.44
0.00
0.00
Selling and Distribution Expenses
4,641.99
4,854.24
5,256.78
4,276.50
3,748.47
1,964.06
1,289.92
Other Expenses
-3.30
-1.98
-3.77
-2.49
-7.64
0.00
0.00
Total Expenditure (Excl Depreciation)
6,029.58
6,072.84
6,353.36
5,126.44
4,266.28
2,065.84
1,369.50
Operating Profit (PBDIT) excl Other Income
189.5
-211.29999999999998
-134.1
-54.5
465.20000000000005
383.2
270.59999999999997
Other Income
525.16
120.81
529.17
35.78
34.95
-13.78
-6.83
Operating Profit (PBDIT)
1,075.98
294.53
739.79
354.36
742.91
383.18
287.18
Interest
32.95
19.82
37.69
24.89
76.44
0.00
0.00
Exceptional Items
-16.19
-145.09
3.48
-98.46
-12.52
-5.86
0.00
Gross Profit (PBDT)
4,831.46
4,642.96
5,122.67
4,221.98
4,213.69
2,347.22
1,560.51
Depreciation
361.34
385.00
344.72
372.79
242.47
11.97
19.15
Profit Before Tax
665.50
-255.37
360.85
-141.78
411.48
365.35
268.03
Tax
-10.10
69.47
74.79
125.57
209.07
121.22
94.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
230.43
-413.54
-204.56
-265.26
202.41
193.34
144.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
230.43
-413.54
-204.56
-265.26
202.41
193.34
144.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
445.17
88.70
490.62
-2.10
0.00
50.79
28.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
675.60
-324.84
286.06
-267.35
202.41
244.13
173.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
791.24
568.62
970.88
869.24
1,134.43
931.60
497.00
Earnings per share (EPS)
22.8
-41.05
-20.43
-26.85
20.3
22.28
14.68
Diluted Earnings per share
22.8
-41.05
-20.43
-26.85
20.3
22.28
14.68
Operating Profit Margin (Excl OI)
3.05%
-3.6%
-2.16%
-1.07%
9.84%
15.72%
16.76%
Gross Profit Margin
16.51%
2.21%
11.35%
4.55%
13.82%
15.41%
17.51%
PAT Margin
3.71%
-7.06%
-3.29%
-5.23%
4.28%
7.89%
8.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.10% vs -5.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 308.00% vs -213.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 217.10% vs -17.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 66.67% vs -47.48% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tokyo Communications Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,219.06
5,936.43
282.63
4.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,219.06
5,936.43
282.63
4.76%
Raw Material Cost
1,387.60
3,094.04
-1,706.44
-55.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.95
11.43
21.52
188.28%
Selling and Distribution Expenses
4,641.99
1,595.59
3,046.40
190.93%
Other Expenses
-3.30
18.38
-21.68
-117.95%
Total Expenditure (Excl Depreciation)
6,029.58
4,884.82
1,144.76
23.44%
Operating Profit (PBDIT) excl Other Income
189.47
1,051.61
-862.14
-81.98%
Other Income
525.16
-14.29
539.45
3,775.02%
Operating Profit (PBDIT)
1,075.98
1,138.88
-62.90
-5.52%
Interest
32.95
11.43
21.52
188.28%
Exceptional Items
-16.19
1.49
-17.68
-1,186.58%
Gross Profit (PBDT)
4,831.46
2,842.39
1,989.07
69.98%
Depreciation
361.34
101.56
259.78
255.79%
Profit Before Tax
665.50
1,027.38
-361.88
-35.22%
Tax
-10.10
275.19
-285.29
-103.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
230.43
751.74
-521.31
-69.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
230.43
751.74
-521.31
-69.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
445.17
0.45
444.72
98,826.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
675.60
752.18
-76.58
-10.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
791.24
2,829.18
-2,037.94
-72.03%
Earnings per share (EPS)
22.80
88.37
-65.57
-74.20%
Diluted Earnings per share
22.80
88.37
-65.57
-74.20%
Operating Profit Margin (Excl OI)
3.05%
17.71%
0.00
-14.66%
Gross Profit Margin
16.51%
19.02%
0.00
-2.51%
PAT Margin
3.71%
12.66%
0.00
-8.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 621.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.10% vs -5.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 67.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 308.00% vs -213.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 217.10% vs -17.52% in Dec 2024
Annual - Interest
Interest 3.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.67% vs -47.48% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






