Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,401.88
9,315.06
8,769.85
6,858.62
10,897.55
11,799.14
13,218.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,401.88
9,315.06
8,769.85
6,858.62
10,897.55
11,799.14
13,218.94
Raw Material Cost
5,513.91
7,462.94
6,887.00
6,256.95
9,348.39
11,123.11
10,851.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.13
0.17
9.38
43.16
0.10
0.00
0.00
Selling and Distribution Expenses
912.65
1,163.19
1,171.71
1,135.30
1,367.48
1,756.95
1,955.70
Other Expenses
8.96
7.05
2.49
3.05
3.98
8.15
3.74
Total Expenditure (Excl Depreciation)
6,516.28
8,696.82
8,093.02
7,465.89
10,755.80
12,961.52
12,844.84
Operating Profit (PBDIT) excl Other Income
885.6
618.2
676.8000000000001
-607.3
141.8
-1162.3999999999999
374.09999999999997
Other Income
-219.38
-400.80
140.65
430.43
163.57
19.34
592.67
Operating Profit (PBDIT)
818.81
369.15
972.40
8.48
503.19
-930.89
1,208.05
Interest
0.13
0.17
9.38
43.16
0.10
0.00
0.00
Exceptional Items
13.01
-109.91
-92.64
-546.22
105.23
59.92
29.33
Gross Profit (PBDT)
1,887.97
1,852.12
1,882.85
601.67
1,549.16
676.03
2,367.16
Depreciation
154.89
154.96
154.96
184.21
197.86
213.07
228.58
Profit Before Tax
676.80
104.11
715.42
-765.12
410.46
-1,084.03
1,008.80
Tax
255.01
143.02
131.89
79.73
91.61
-96.73
167.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
345.65
-83.33
558.54
-850.88
300.18
-998.71
788.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
345.65
-83.33
558.54
-850.88
300.18
-998.71
788.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
76.14
44.43
24.99
6.03
18.68
11.41
53.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
421.78
-38.91
583.53
-844.85
318.85
-987.30
841.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,161.56
8,076.83
7,534.89
7,030.82
7,784.50
7,594.22
8,599.26
Earnings per share (EPS)
42.13
-9.55
64.01
-97.51
34.4
-114.43
90.3
Diluted Earnings per share
42.13
-9.55
64.01
-97.51
34.4
-114.43
90.3
Operating Profit Margin (Excl OI)
11.93%
6.6%
7.72%
-8.84%
1.3%
-9.86%
2.93%
Gross Profit Margin
11.24%
2.78%
9.92%
-8.47%
5.58%
-7.38%
9.36%
PAT Margin
4.67%
-0.89%
6.37%
-12.41%
2.75%
-8.46%
5.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -20.54% vs 6.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1,184.32% vs -106.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.83% vs -7.42% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -50.00% vs -97.87% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tokyo Kikai Seisakusho, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,401.88
5,781.58
1,620.30
28.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,401.88
5,781.58
1,620.30
28.03%
Raw Material Cost
5,513.91
4,431.56
1,082.35
24.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.13
5.39
-5.26
-97.59%
Selling and Distribution Expenses
912.65
889.25
23.40
2.63%
Other Expenses
8.96
0.04
8.92
22,300.00%
Total Expenditure (Excl Depreciation)
6,516.28
5,326.60
1,189.68
22.33%
Operating Profit (PBDIT) excl Other Income
885.60
454.98
430.62
94.65%
Other Income
-219.38
53.58
-272.96
-509.44%
Operating Profit (PBDIT)
818.81
596.70
222.11
37.22%
Interest
0.13
5.39
-5.26
-97.59%
Exceptional Items
13.01
-0.91
13.92
1,529.67%
Gross Profit (PBDT)
1,887.97
1,350.02
537.95
39.85%
Depreciation
154.89
88.14
66.75
75.73%
Profit Before Tax
676.80
502.26
174.54
34.75%
Tax
255.01
156.25
98.76
63.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
345.65
346.00
-0.35
-0.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
345.65
346.00
-0.35
-0.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
76.14
0.00
76.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
421.78
346.00
75.78
21.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,161.56
4,677.34
3,484.22
74.49%
Earnings per share (EPS)
42.13
44.52
-2.39
-5.37%
Diluted Earnings per share
42.13
44.52
-2.39
-5.37%
Operating Profit Margin (Excl OI)
11.93%
7.87%
0.00
4.06%
Gross Profit Margin
11.24%
10.21%
0.00
1.03%
PAT Margin
4.67%
5.98%
0.00
-1.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 740.19 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.54% vs 6.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1,184.32% vs -106.67% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 103.82 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 34.83% vs -7.42% in Mar 2024
Annual - Interest
Interest 0.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -50.00% vs -97.87% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.93%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






