Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
4,473.48
3,483.89
3,365.42
3,054.95
4,039.19
3,867.73
4,825.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,473.48
3,483.89
3,365.42
3,054.95
4,039.19
3,867.73
4,825.14
Raw Material Cost
2,935.35
2,288.17
2,154.32
1,989.18
2,762.92
2,611.41
3,360.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.52
6.88
8.32
15.71
23.42
20.66
19.96
Selling and Distribution Expenses
1,315.18
1,118.17
1,050.59
940.49
1,061.69
931.93
1,035.16
Other Expenses
4.35
4.55
1.94
0.26
-0.68
-1.59
-1.83
Total Expenditure (Excl Depreciation)
4,320.57
3,458.73
3,232.66
2,948.04
3,841.19
3,548.13
4,397.09
Operating Profit (PBDIT) excl Other Income
152.89999999999998
25.2
132.79999999999998
106.89999999999999
198
319.6
428
Other Income
31.37
10.43
-4.78
61.16
-19.53
55.53
13.82
Operating Profit (PBDIT)
235.53
72.38
155.98
203.61
237.95
432.67
499.58
Interest
26.52
6.88
8.32
15.71
23.42
20.66
19.96
Exceptional Items
-29.02
16.83
96.35
-836.28
-1.67
-7.38
-24.83
Gross Profit (PBDT)
1,538.13
1,195.72
1,211.10
1,065.77
1,276.27
1,256.32
1,464.85
Depreciation
51.25
32.10
27.99
35.53
59.48
57.54
57.72
Profit Before Tax
128.74
50.24
216.01
-683.91
153.39
347.09
397.08
Tax
-2.83
-12.71
124.90
18.44
31.84
53.13
88.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.49
62.94
91.11
-702.35
121.55
293.96
308.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.49
62.94
91.11
-702.35
121.55
293.96
308.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.92
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.57
62.94
91.11
-702.35
121.55
293.96
308.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,789.70
1,624.51
1,520.34
1,416.48
2,137.30
2,023.25
1,730.80
Earnings per share (EPS)
17.75
8.68
12.75
-98.49
17.05
41.22
43.26
Diluted Earnings per share
17.75
8.68
12.75
-98.49
17.05
41.22
43.26
Operating Profit Margin (Excl OI)
3.42%
0.86%
3.94%
3.5%
4.9%
8.26%
8.87%
Gross Profit Margin
4.02%
2.36%
7.25%
-21.22%
5.27%
10.46%
9.43%
PAT Margin
2.98%
1.81%
2.71%
-22.99%
3.01%
7.6%
6.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 28.40% vs 3.52% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 109.22% vs -30.95% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 229.35% vs -61.44% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 284.06% vs -16.87% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Tokyo Koki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,473.48
4,857.64
-384.16
-7.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,473.48
4,857.64
-384.16
-7.91%
Raw Material Cost
2,935.35
4,677.26
-1,741.91
-37.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,013.46
-1,013.46
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26.52
34.79
-8.27
-23.77%
Selling and Distribution Expenses
1,315.18
500.42
814.76
162.82%
Other Expenses
4.35
-104.58
108.93
104.16%
Total Expenditure (Excl Depreciation)
4,320.57
5,180.15
-859.58
-16.59%
Operating Profit (PBDIT) excl Other Income
152.92
-322.51
475.43
147.42%
Other Income
31.37
41.37
-10.00
-24.17%
Operating Profit (PBDIT)
235.53
-52.54
288.07
548.29%
Interest
26.52
34.79
-8.27
-23.77%
Exceptional Items
-29.02
-11.38
-17.64
-155.01%
Gross Profit (PBDT)
1,538.13
180.38
1,357.75
752.72%
Depreciation
51.25
232.26
-181.01
-77.93%
Profit Before Tax
128.74
-330.98
459.72
138.90%
Tax
-2.83
7.88
-10.71
-135.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
133.49
-338.86
472.35
139.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
133.49
-338.86
472.35
139.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.92
0.00
-1.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.57
-338.86
470.43
138.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,789.70
3,112.98
-1,323.28
-42.51%
Earnings per share (EPS)
17.75
-150.47
168.22
111.80%
Diluted Earnings per share
17.75
-150.47
168.22
111.80%
Operating Profit Margin (Excl OI)
3.42%
-6.71%
0.00
10.13%
Gross Profit Margin
4.02%
-2.03%
0.00
6.05%
PAT Margin
2.98%
-6.98%
0.00
9.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 447.35 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 28.40% vs 3.52% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 13.16 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 109.22% vs -30.95% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.42 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 229.35% vs -61.44% in Feb 2025
Annual - Interest
Interest 2.65 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 284.06% vs -16.87% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.42%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






