Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
70,716.00
65,029.00
63,888.00
55,887.00
1,13,030.00
98,604.00
1,25,561.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
70,716.00
65,029.00
63,888.00
55,887.00
1,13,030.00
98,604.00
1,25,561.00
Raw Material Cost
61,515.00
58,065.00
54,442.00
47,927.00
1,05,350.00
90,222.00
1,18,019.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
3,116.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
272.00
201.00
162.00
224.00
110.00
74.00
69.00
Selling and Distribution Expenses
6,934.00
11,504.00
6,339.00
5,630.00
5,783.00
5,685.00
5,249.00
Other Expenses
-27.20
-20.10
-16.20
-22.40
-11.00
-7.40
-318.50
Total Expenditure (Excl Depreciation)
68,449.00
69,569.00
60,781.00
53,557.00
1,11,133.00
95,907.00
1,23,268.00
Operating Profit (PBDIT) excl Other Income
2267
-4540
3107
2330
1897
2697
2293
Other Income
1,125.00
3,548.00
406.00
1,010.00
1,469.00
584.00
348.00
Operating Profit (PBDIT)
4,023.00
-156.00
4,340.00
4,000.00
3,915.00
3,809.00
3,145.00
Interest
272.00
201.00
162.00
224.00
110.00
74.00
69.00
Exceptional Items
134.00
1,601.00
-1,919.00
-881.00
-568.00
0.00
0.00
Gross Profit (PBDT)
9,201.00
6,964.00
9,446.00
7,960.00
7,680.00
8,382.00
7,542.00
Depreciation
631.00
836.00
827.00
660.00
549.00
528.00
504.00
Profit Before Tax
3,252.00
406.00
1,428.00
2,233.00
2,685.00
3,204.00
2,574.00
Tax
1,087.00
2,042.00
958.00
1,013.00
851.00
1,025.00
828.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,164.00
-1,584.00
469.00
1,145.00
1,833.00
2,178.00
1,745.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,164.00
-1,584.00
469.00
1,145.00
1,833.00
2,178.00
1,745.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-51.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,164.00
-1,635.00
469.00
1,145.00
1,833.00
2,178.00
1,745.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,978.00
19,852.00
26,703.00
26,795.00
26,968.00
24,882.00
24,013.00
Earnings per share (EPS)
83.04
-60.95
18.08
42.92
67.73
80.93
64.88
Diluted Earnings per share
83.04
-60.95
18.08
42.92
67.73
80.93
64.88
Operating Profit Margin (Excl OI)
3.21%
-6.98%
4.86%
4.17%
1.68%
2.74%
1.83%
Gross Profit Margin
5.49%
1.91%
3.53%
5.18%
2.86%
3.78%
2.45%
PAT Margin
3.06%
-2.44%
0.73%
2.05%
1.62%
2.21%
1.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.75% vs 1.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 232.35% vs -448.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 178.24% vs -194.15% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 35.32% vs 24.07% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tokyo Sangyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
70,716.00
20,506.95
50,209.05
244.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
70,716.00
20,506.95
50,209.05
244.84%
Raw Material Cost
61,515.00
7,989.60
53,525.40
669.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
272.00
7.67
264.33
3,446.28%
Selling and Distribution Expenses
6,934.00
9,865.90
-2,931.90
-29.72%
Other Expenses
-27.20
-0.77
-26.43
-3,432.47%
Total Expenditure (Excl Depreciation)
68,449.00
17,855.50
50,593.50
283.35%
Operating Profit (PBDIT) excl Other Income
2,267.00
2,651.45
-384.45
-14.50%
Other Income
1,125.00
-0.79
1,125.79
142,505.06%
Operating Profit (PBDIT)
4,023.00
3,360.98
662.02
19.70%
Interest
272.00
7.67
264.33
3,446.28%
Exceptional Items
134.00
-73.03
207.03
283.49%
Gross Profit (PBDT)
9,201.00
12,517.36
-3,316.36
-26.49%
Depreciation
631.00
710.32
-79.32
-11.17%
Profit Before Tax
3,252.00
2,569.95
682.05
26.54%
Tax
1,087.00
760.74
326.26
42.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,164.00
1,805.42
358.58
19.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,164.00
1,805.42
358.58
19.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.79
-3.79
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,164.00
1,809.21
354.79
19.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,978.00
13,414.28
7,563.72
56.39%
Earnings per share (EPS)
83.04
388.23
-305.19
-78.61%
Diluted Earnings per share
83.04
388.23
-305.19
-78.61%
Operating Profit Margin (Excl OI)
3.21%
12.93%
0.00
-9.72%
Gross Profit Margin
5.49%
16.00%
0.00
-10.51%
PAT Margin
3.06%
8.80%
0.00
-5.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,071.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.75% vs 1.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 216.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 232.35% vs -448.61% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 289.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 178.24% vs -194.15% in Mar 2024
Annual - Interest
Interest 27.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.32% vs 24.07% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.21%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






