Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,26,775.00
3,67,242.00
3,61,245.00
2,70,883.00
1,41,448.00
1,79,924.00
2,07,109.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,26,775.00
3,67,242.00
3,61,245.00
2,70,883.00
1,41,448.00
1,79,924.00
2,07,109.00
Raw Material Cost
2,69,000.00
3,02,154.00
2,98,562.00
2,20,880.00
1,21,809.00
1,43,291.00
1,70,887.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,623.00
11,167.00
10,597.00
9,273.00
9,251.00
9,323.00
8,941.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.00
14.00
18.00
27.00
26.00
15.00
25.00
Selling and Distribution Expenses
27,384.00
26,560.00
24,446.00
18,065.00
15,467.00
19,057.00
19,924.00
Other Expenses
-1,136.70
-1,072.00
-1,044.30
-913.60
-910.10
-912.10
-869.50
Total Expenditure (Excl Depreciation)
2,96,668.00
3,29,175.00
3,23,180.00
2,39,109.00
1,37,452.00
1,62,565.00
1,91,082.00
Operating Profit (PBDIT) excl Other Income
30107
38067
38065
31774
3996
17359
16027
Other Income
499.00
964.00
636.00
1,199.00
209.00
-85.00
797.00
Operating Profit (PBDIT)
37,398.00
44,934.00
43,702.00
37,501.00
9,737.00
22,541.00
21,450.00
Interest
28.00
14.00
18.00
27.00
26.00
15.00
25.00
Exceptional Items
-853.00
780.00
0.00
-35.00
143.00
-873.00
-434.00
Gross Profit (PBDT)
57,775.00
65,088.00
62,683.00
50,003.00
19,639.00
36,633.00
36,222.00
Depreciation
6,809.00
5,933.00
5,031.00
4,558.00
5,562.00
5,297.00
4,626.00
Profit Before Tax
29,708.00
39,768.00
38,656.00
32,881.00
4,293.00
16,357.00
16,367.00
Tax
8,505.00
11,810.00
7,807.00
944.00
-1,596.00
2,561.00
923.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,203.00
27,958.00
30,848.00
31,937.00
5,889.00
13,795.00
15,444.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,203.00
27,958.00
30,848.00
31,937.00
5,889.00
13,795.00
15,444.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,203.00
27,958.00
30,848.00
31,937.00
5,889.00
13,795.00
15,444.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,09,918.00
2,03,907.00
1,79,254.00
1,58,280.00
1,30,903.00
1,29,892.00
1,25,885.00
Earnings per share (EPS)
197.96
253.51
272.44
269.79
48.03
103.44
110.03
Diluted Earnings per share
197.96
253.51
272.44
269.79
48.03
103.44
110.03
Operating Profit Margin (Excl OI)
9.21%
10.36%
10.53%
11.72%
2.8%
9.63%
7.74%
Gross Profit Margin
11.17%
12.44%
12.09%
13.82%
6.97%
12.04%
10.14%
PAT Margin
6.49%
7.61%
8.54%
11.79%
4.16%
7.67%
7.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -11.02% vs 1.66% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -24.16% vs -9.37% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -16.08% vs 2.10% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 100.00% vs -22.22% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Tokyo Steel Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,26,775.00
5,74,945.00
-2,48,170.00
-43.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,26,775.00
5,74,945.00
-2,48,170.00
-43.16%
Raw Material Cost
2,69,000.00
4,73,030.00
-2,04,030.00
-43.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,623.00
0.00
11,623.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.00
1,088.00
-1,060.00
-97.43%
Selling and Distribution Expenses
27,384.00
52,466.00
-25,082.00
-47.81%
Other Expenses
-1,136.70
550.80
-1,687.50
-306.37%
Total Expenditure (Excl Depreciation)
2,96,668.00
5,32,092.00
-2,35,424.00
-44.24%
Operating Profit (PBDIT) excl Other Income
30,107.00
42,853.00
-12,746.00
-29.74%
Other Income
499.00
1,716.00
-1,217.00
-70.92%
Operating Profit (PBDIT)
37,398.00
74,834.00
-37,436.00
-50.03%
Interest
28.00
1,088.00
-1,060.00
-97.43%
Exceptional Items
-853.00
-828.00
-25.00
-3.02%
Gross Profit (PBDT)
57,775.00
1,01,915.00
-44,140.00
-43.31%
Depreciation
6,809.00
30,265.00
-23,456.00
-77.50%
Profit Before Tax
29,708.00
42,653.00
-12,945.00
-30.35%
Tax
8,505.00
12,092.00
-3,587.00
-29.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
21,203.00
28,314.00
-7,111.00
-25.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,203.00
28,314.00
-7,111.00
-25.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2,246.00
-2,246.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,203.00
30,560.00
-9,357.00
-30.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,09,918.00
4,29,278.00
-2,19,360.00
-51.10%
Earnings per share (EPS)
197.96
134.52
63.44
47.16%
Diluted Earnings per share
197.96
134.52
63.44
47.16%
Operating Profit Margin (Excl OI)
9.21%
7.45%
0.00
1.76%
Gross Profit Margin
11.17%
12.68%
0.00
-1.51%
PAT Margin
6.49%
4.92%
0.00
1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32,677.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -11.02% vs 1.66% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,120.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -24.16% vs -9.37% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,689.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -16.08% vs 2.10% in Mar 2024
Annual - Interest
Interest 2.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 100.00% vs -22.22% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.21%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






