Tokyo Steel Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: JP3579800008
JPY
1,424.00
-2 (-0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,26,775.00
3,67,242.00
3,61,245.00
2,70,883.00
1,41,448.00
1,79,924.00
2,07,109.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,26,775.00
3,67,242.00
3,61,245.00
2,70,883.00
1,41,448.00
1,79,924.00
2,07,109.00
Raw Material Cost
2,69,000.00
3,02,154.00
2,98,562.00
2,20,880.00
1,21,809.00
1,43,291.00
1,70,887.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,623.00
11,167.00
10,597.00
9,273.00
9,251.00
9,323.00
8,941.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.00
14.00
18.00
27.00
26.00
15.00
25.00
Selling and Distribution Expenses
27,384.00
26,560.00
24,446.00
18,065.00
15,467.00
19,057.00
19,924.00
Other Expenses
-1,136.70
-1,072.00
-1,044.30
-913.60
-910.10
-912.10
-869.50
Total Expenditure (Excl Depreciation)
2,96,668.00
3,29,175.00
3,23,180.00
2,39,109.00
1,37,452.00
1,62,565.00
1,91,082.00
Operating Profit (PBDIT) excl Other Income
30107
38067
38065
31774
3996
17359
16027
Other Income
499.00
964.00
636.00
1,199.00
209.00
-85.00
797.00
Operating Profit (PBDIT)
37,398.00
44,934.00
43,702.00
37,501.00
9,737.00
22,541.00
21,450.00
Interest
28.00
14.00
18.00
27.00
26.00
15.00
25.00
Exceptional Items
-853.00
780.00
0.00
-35.00
143.00
-873.00
-434.00
Gross Profit (PBDT)
57,775.00
65,088.00
62,683.00
50,003.00
19,639.00
36,633.00
36,222.00
Depreciation
6,809.00
5,933.00
5,031.00
4,558.00
5,562.00
5,297.00
4,626.00
Profit Before Tax
29,708.00
39,768.00
38,656.00
32,881.00
4,293.00
16,357.00
16,367.00
Tax
8,505.00
11,810.00
7,807.00
944.00
-1,596.00
2,561.00
923.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,203.00
27,958.00
30,848.00
31,937.00
5,889.00
13,795.00
15,444.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,203.00
27,958.00
30,848.00
31,937.00
5,889.00
13,795.00
15,444.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,203.00
27,958.00
30,848.00
31,937.00
5,889.00
13,795.00
15,444.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,09,918.00
2,03,907.00
1,79,254.00
1,58,280.00
1,30,903.00
1,29,892.00
1,25,885.00
Earnings per share (EPS)
197.96
253.51
272.44
269.79
48.03
103.44
110.03
Diluted Earnings per share
197.96
253.51
272.44
269.79
48.03
103.44
110.03
Operating Profit Margin (Excl OI)
9.21%
10.36%
10.53%
11.72%
2.8%
9.63%
7.74%
Gross Profit Margin
11.17%
12.44%
12.09%
13.82%
6.97%
12.04%
10.14%
PAT Margin
6.49%
7.61%
8.54%
11.79%
4.16%
7.67%
7.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -11.02% vs 1.66% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -24.16% vs -9.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.08% vs 2.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 100.00% vs -22.22% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Tokyo Steel Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,26,775.00
5,74,945.00
-2,48,170.00
-43.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,26,775.00
5,74,945.00
-2,48,170.00
-43.16%
Raw Material Cost
2,69,000.00
4,73,030.00
-2,04,030.00
-43.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,623.00
0.00
11,623.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.00
1,088.00
-1,060.00
-97.43%
Selling and Distribution Expenses
27,384.00
52,466.00
-25,082.00
-47.81%
Other Expenses
-1,136.70
550.80
-1,687.50
-306.37%
Total Expenditure (Excl Depreciation)
2,96,668.00
5,32,092.00
-2,35,424.00
-44.24%
Operating Profit (PBDIT) excl Other Income
30,107.00
42,853.00
-12,746.00
-29.74%
Other Income
499.00
1,716.00
-1,217.00
-70.92%
Operating Profit (PBDIT)
37,398.00
74,834.00
-37,436.00
-50.03%
Interest
28.00
1,088.00
-1,060.00
-97.43%
Exceptional Items
-853.00
-828.00
-25.00
-3.02%
Gross Profit (PBDT)
57,775.00
1,01,915.00
-44,140.00
-43.31%
Depreciation
6,809.00
30,265.00
-23,456.00
-77.50%
Profit Before Tax
29,708.00
42,653.00
-12,945.00
-30.35%
Tax
8,505.00
12,092.00
-3,587.00
-29.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
21,203.00
28,314.00
-7,111.00
-25.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,203.00
28,314.00
-7,111.00
-25.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2,246.00
-2,246.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,203.00
30,560.00
-9,357.00
-30.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,09,918.00
4,29,278.00
-2,19,360.00
-51.10%
Earnings per share (EPS)
197.96
134.52
63.44
47.16%
Diluted Earnings per share
197.96
134.52
63.44
47.16%
Operating Profit Margin (Excl OI)
9.21%
7.45%
0.00
1.76%
Gross Profit Margin
11.17%
12.68%
0.00
-1.51%
PAT Margin
6.49%
4.92%
0.00
1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32,677.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.02% vs 1.66% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,120.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -24.16% vs -9.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,689.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -16.08% vs 2.10% in Mar 2024

Annual - Interest
Interest 2.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 100.00% vs -22.22% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024