Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,74,586.00
4,63,724.00
3,75,946.00
3,49,940.00
3,40,477.00
3,34,980.00
3,23,036.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,74,586.00
4,63,724.00
3,75,946.00
3,49,940.00
3,40,477.00
3,34,980.00
3,23,036.00
Raw Material Cost
3,07,937.00
3,14,462.00
2,46,143.00
2,29,339.00
2,29,071.00
2,32,338.00
2,14,418.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,498.00
10,462.00
8,341.00
6,956.00
8,122.00
7,920.00
8,857.00
Selling and Distribution Expenses
41,741.00
42,144.00
35,038.00
32,844.00
30,024.00
33,393.00
37,283.00
Other Expenses
1,364.50
1,698.50
1,591.50
1,632.20
1,450.50
1,169.60
1,892.40
Total Expenditure (Excl Depreciation)
3,78,821.00
3,84,053.00
3,05,437.00
2,85,461.00
2,81,722.00
2,85,347.00
2,79,482.00
Operating Profit (PBDIT) excl Other Income
95765
79671
70509
64479
58755
49633
43554
Other Income
9,667.00
30,130.00
10,117.00
6,630.00
6,143.00
8,690.00
3,409.00
Operating Profit (PBDIT)
1,29,748.00
1,32,426.00
1,01,312.00
90,222.00
83,760.00
77,939.00
74,744.00
Interest
15,498.00
10,462.00
8,341.00
6,956.00
8,122.00
7,920.00
8,857.00
Exceptional Items
-1,528.00
-2,883.00
-3,869.00
-1,402.00
-540.00
-3,478.00
-1,630.00
Gross Profit (PBDT)
1,42,333.00
1,26,637.00
1,09,117.00
1,01,488.00
92,544.00
83,026.00
89,694.00
Depreciation
24,316.00
22,625.00
20,686.00
19,113.00
18,862.00
19,616.00
18,924.00
Profit Before Tax
88,406.00
96,454.00
68,411.00
62,750.00
56,234.00
46,923.00
45,329.00
Tax
28,693.00
29,649.00
22,568.00
18,666.00
20,295.00
14,083.00
14,504.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58,879.00
65,882.00
45,085.00
43,063.00
34,966.00
31,795.00
29,797.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58,879.00
65,882.00
45,085.00
43,063.00
34,966.00
31,795.00
29,797.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
834.00
922.00
758.00
1,021.00
972.00
1,044.00
1,027.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59,713.00
66,804.00
45,843.00
44,084.00
35,938.00
32,839.00
30,824.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,91,024.00
5,36,066.00
4,96,900.00
4,45,995.00
4,17,056.00
3,89,364.00
3,75,008.00
Earnings per share (EPS)
283.08
315.49
215.81
206.15
167.35
152.11
141.58
Diluted Earnings per share
283.08
315.49
215.81
206.15
167.35
152.11
141.58
Operating Profit Margin (Excl OI)
20.18%
17.18%
18.76%
18.43%
17.26%
14.82%
13.48%
Gross Profit Margin
23.75%
25.68%
23.7%
23.39%
22.06%
19.86%
19.89%
PAT Margin
12.41%
14.21%
11.99%
12.31%
10.27%
9.49%
9.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.34% vs 23.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -10.61% vs 45.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.39% vs 12.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 48.14% vs 25.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tokyo Tatemono Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,74,586.00
11,50,301.00
-6,75,715.00
-58.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,74,586.00
11,50,301.00
-6,75,715.00
-58.74%
Raw Material Cost
3,07,937.00
8,49,194.00
-5,41,257.00
-63.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15,498.00
14,002.00
1,496.00
10.68%
Selling and Distribution Expenses
41,741.00
1,04,553.00
-62,812.00
-60.08%
Other Expenses
1,364.50
4,178.70
-2,814.20
-67.35%
Total Expenditure (Excl Depreciation)
3,78,821.00
10,09,536.00
-6,30,715.00
-62.48%
Operating Profit (PBDIT) excl Other Income
95,765.00
140,765.00
-45,000.00
-31.97%
Other Income
9,667.00
4,008.00
5,659.00
141.19%
Operating Profit (PBDIT)
1,29,748.00
2,00,562.00
-70,814.00
-35.31%
Interest
15,498.00
14,002.00
1,496.00
10.68%
Exceptional Items
-1,528.00
-8,439.00
6,911.00
81.89%
Gross Profit (PBDT)
1,42,333.00
2,45,318.00
-1,02,985.00
-41.98%
Depreciation
24,316.00
55,789.00
-31,473.00
-56.41%
Profit Before Tax
88,406.00
1,22,330.00
-33,924.00
-27.73%
Tax
28,693.00
43,938.00
-15,245.00
-34.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
58,879.00
77,563.00
-18,684.00
-24.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58,879.00
77,563.00
-18,684.00
-24.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
834.00
829.00
5.00
0.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59,713.00
78,392.00
-18,679.00
-23.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,91,024.00
8,22,527.00
-2,31,503.00
-28.15%
Earnings per share (EPS)
283.08
108.69
174.39
160.45%
Diluted Earnings per share
283.08
108.69
174.39
160.45%
Operating Profit Margin (Excl OI)
20.18%
12.24%
0.00
7.94%
Gross Profit Margin
23.75%
15.48%
0.00
8.27%
PAT Margin
12.41%
6.74%
0.00
5.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47,458.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.34% vs 23.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,971.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.61% vs 45.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,008.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.39% vs 12.17% in Dec 2024
Annual - Interest
Interest 1,549.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.14% vs 25.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






