Tokyo Tatemono Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: JP3582600007
JPY
3,683.00
109 (3.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,74,586.00
4,63,724.00
3,75,946.00
3,49,940.00
3,40,477.00
3,34,980.00
3,23,036.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,74,586.00
4,63,724.00
3,75,946.00
3,49,940.00
3,40,477.00
3,34,980.00
3,23,036.00
Raw Material Cost
3,07,937.00
3,14,462.00
2,46,143.00
2,29,339.00
2,29,071.00
2,32,338.00
2,14,418.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,498.00
10,462.00
8,341.00
6,956.00
8,122.00
7,920.00
8,857.00
Selling and Distribution Expenses
41,741.00
42,144.00
35,038.00
32,844.00
30,024.00
33,393.00
37,283.00
Other Expenses
1,364.50
1,698.50
1,591.50
1,632.20
1,450.50
1,169.60
1,892.40
Total Expenditure (Excl Depreciation)
3,78,821.00
3,84,053.00
3,05,437.00
2,85,461.00
2,81,722.00
2,85,347.00
2,79,482.00
Operating Profit (PBDIT) excl Other Income
95765
79671
70509
64479
58755
49633
43554
Other Income
9,667.00
30,130.00
10,117.00
6,630.00
6,143.00
8,690.00
3,409.00
Operating Profit (PBDIT)
1,29,748.00
1,32,426.00
1,01,312.00
90,222.00
83,760.00
77,939.00
74,744.00
Interest
15,498.00
10,462.00
8,341.00
6,956.00
8,122.00
7,920.00
8,857.00
Exceptional Items
-1,528.00
-2,883.00
-3,869.00
-1,402.00
-540.00
-3,478.00
-1,630.00
Gross Profit (PBDT)
1,42,333.00
1,26,637.00
1,09,117.00
1,01,488.00
92,544.00
83,026.00
89,694.00
Depreciation
24,316.00
22,625.00
20,686.00
19,113.00
18,862.00
19,616.00
18,924.00
Profit Before Tax
88,406.00
96,454.00
68,411.00
62,750.00
56,234.00
46,923.00
45,329.00
Tax
28,693.00
29,649.00
22,568.00
18,666.00
20,295.00
14,083.00
14,504.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58,879.00
65,882.00
45,085.00
43,063.00
34,966.00
31,795.00
29,797.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58,879.00
65,882.00
45,085.00
43,063.00
34,966.00
31,795.00
29,797.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
834.00
922.00
758.00
1,021.00
972.00
1,044.00
1,027.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59,713.00
66,804.00
45,843.00
44,084.00
35,938.00
32,839.00
30,824.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,91,024.00
5,36,066.00
4,96,900.00
4,45,995.00
4,17,056.00
3,89,364.00
3,75,008.00
Earnings per share (EPS)
283.08
315.49
215.81
206.15
167.35
152.11
141.58
Diluted Earnings per share
283.08
315.49
215.81
206.15
167.35
152.11
141.58
Operating Profit Margin (Excl OI)
20.18%
17.18%
18.76%
18.43%
17.26%
14.82%
13.48%
Gross Profit Margin
23.75%
25.68%
23.7%
23.39%
22.06%
19.86%
19.89%
PAT Margin
12.41%
14.21%
11.99%
12.31%
10.27%
9.49%
9.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.34% vs 23.35% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -10.61% vs 45.72% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 17.39% vs 12.17% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 48.14% vs 25.43% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Tokyo Tatemono Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,74,586.00
11,50,301.00
-6,75,715.00
-58.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,74,586.00
11,50,301.00
-6,75,715.00
-58.74%
Raw Material Cost
3,07,937.00
8,49,194.00
-5,41,257.00
-63.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15,498.00
14,002.00
1,496.00
10.68%
Selling and Distribution Expenses
41,741.00
1,04,553.00
-62,812.00
-60.08%
Other Expenses
1,364.50
4,178.70
-2,814.20
-67.35%
Total Expenditure (Excl Depreciation)
3,78,821.00
10,09,536.00
-6,30,715.00
-62.48%
Operating Profit (PBDIT) excl Other Income
95,765.00
140,765.00
-45,000.00
-31.97%
Other Income
9,667.00
4,008.00
5,659.00
141.19%
Operating Profit (PBDIT)
1,29,748.00
2,00,562.00
-70,814.00
-35.31%
Interest
15,498.00
14,002.00
1,496.00
10.68%
Exceptional Items
-1,528.00
-8,439.00
6,911.00
81.89%
Gross Profit (PBDT)
1,42,333.00
2,45,318.00
-1,02,985.00
-41.98%
Depreciation
24,316.00
55,789.00
-31,473.00
-56.41%
Profit Before Tax
88,406.00
1,22,330.00
-33,924.00
-27.73%
Tax
28,693.00
43,938.00
-15,245.00
-34.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
58,879.00
77,563.00
-18,684.00
-24.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58,879.00
77,563.00
-18,684.00
-24.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
834.00
829.00
5.00
0.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59,713.00
78,392.00
-18,679.00
-23.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,91,024.00
8,22,527.00
-2,31,503.00
-28.15%
Earnings per share (EPS)
283.08
108.69
174.39
160.45%
Diluted Earnings per share
283.08
108.69
174.39
160.45%
Operating Profit Margin (Excl OI)
20.18%
12.24%
0.00
7.94%
Gross Profit Margin
23.75%
15.48%
0.00
8.27%
PAT Margin
12.41%
6.74%
0.00
5.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47,458.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.34% vs 23.35% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5,971.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.61% vs 45.72% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,008.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.39% vs 12.17% in Dec 2024

Annual - Interest
Interest 1,549.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 48.14% vs 25.43% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.18%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024