Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
82,593.00
79,617.00
79,229.00
66,089.00
62,391.00
58,984.00
64,443.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
82,593.00
79,617.00
79,229.00
66,089.00
62,391.00
58,984.00
64,443.00
Raw Material Cost
59,257.00
61,274.00
67,282.00
59,123.00
47,281.00
46,164.00
56,552.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
83.00
86.00
92.00
52.00
57.00
57.00
64.00
Selling and Distribution Expenses
8,384.00
7,471.00
7,346.00
6,878.00
7,184.00
6,898.00
6,912.00
Other Expenses
19.10
16.10
15.30
22.80
35.40
38.10
34.00
Total Expenditure (Excl Depreciation)
67,915.00
68,992.00
74,873.00
66,281.00
54,876.00
53,500.00
63,868.00
Operating Profit (PBDIT) excl Other Income
14678
10625
4356
-192
7515
5484
575
Other Income
637.00
796.00
801.00
-481.00
-62.00
480.00
2,771.00
Operating Profit (PBDIT)
17,596.00
13,528.00
7,253.00
1,895.00
9,972.00
8,287.00
5,671.00
Interest
83.00
86.00
92.00
52.00
57.00
57.00
64.00
Exceptional Items
0.00
-1.00
156.00
-4,514.00
-162.00
-578.00
117.00
Gross Profit (PBDT)
23,336.00
18,343.00
11,947.00
6,966.00
15,110.00
12,820.00
7,891.00
Depreciation
2,281.00
2,107.00
2,096.00
2,568.00
2,519.00
2,323.00
2,325.00
Profit Before Tax
15,233.00
11,333.00
5,222.00
-5,239.00
7,232.00
5,328.00
3,398.00
Tax
4,396.00
3,466.00
1,569.00
-520.00
2,252.00
1,330.00
251.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,853.00
7,886.00
3,657.00
-4,723.00
4,980.00
3,993.00
3,144.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,853.00
7,886.00
3,657.00
-4,723.00
4,980.00
3,993.00
3,144.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.00
-20.00
-5.00
4.00
0.00
4.00
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,836.00
7,866.00
3,652.00
-4,719.00
4,980.00
3,997.00
3,147.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
59,682.00
53,112.00
46,090.00
42,348.00
47,979.00
43,041.00
39,305.00
Earnings per share (EPS)
1238.67
884.9
405.19
-518.04
533.98
428.12
337.54
Diluted Earnings per share
1238.67
884.9
405.19
-518.04
533.98
428.12
337.54
Operating Profit Margin (Excl OI)
17.77%
13.35%
5.5%
-0.29%
12.05%
9.3%
0.89%
Gross Profit Margin
21.21%
16.88%
9.24%
-4.04%
15.63%
12.97%
8.88%
PAT Margin
13.14%
9.9%
4.62%
-7.15%
7.98%
6.77%
4.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.74% vs 0.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 37.76% vs 115.39% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.20% vs 97.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -3.49% vs -6.52% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tokyo Tekko Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
82,593.00
1,26,669.00
-44,076.00
-34.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
82,593.00
1,26,669.00
-44,076.00
-34.80%
Raw Material Cost
59,257.00
93,386.00
-34,129.00
-36.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
83.00
211.00
-128.00
-60.66%
Selling and Distribution Expenses
8,384.00
23,421.00
-15,037.00
-64.20%
Other Expenses
19.10
172.00
-152.90
-88.90%
Total Expenditure (Excl Depreciation)
67,915.00
1,18,738.00
-50,823.00
-42.80%
Operating Profit (PBDIT) excl Other Income
14,678.00
7,931.00
6,747.00
85.07%
Other Income
637.00
1,860.00
-1,223.00
-65.75%
Operating Profit (PBDIT)
17,596.00
12,770.00
4,826.00
37.79%
Interest
83.00
211.00
-128.00
-60.66%
Exceptional Items
0.00
22.00
-22.00
-100.00%
Gross Profit (PBDT)
23,336.00
33,283.00
-9,947.00
-29.89%
Depreciation
2,281.00
2,979.00
-698.00
-23.43%
Profit Before Tax
15,233.00
9,602.00
5,631.00
58.64%
Tax
4,396.00
2,579.00
1,817.00
70.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,853.00
6,906.00
3,947.00
57.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,853.00
6,906.00
3,947.00
57.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.00
117.00
-134.00
-114.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,836.00
7,023.00
3,813.00
54.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
59,682.00
87,692.00
-28,010.00
-31.94%
Earnings per share (EPS)
1,238.67
569.43
669.24
117.53%
Diluted Earnings per share
1,238.67
569.43
669.24
117.53%
Operating Profit Margin (Excl OI)
17.77%
6.26%
0.00
11.51%
Gross Profit Margin
21.21%
9.93%
0.00
11.28%
PAT Margin
13.14%
5.45%
0.00
7.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,259.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.74% vs 0.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,083.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 37.76% vs 115.39% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,695.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 33.20% vs 97.33% in Mar 2024
Annual - Interest
Interest 8.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.49% vs -6.52% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.77%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






