Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,014.95
521.85
631.31
596.13
942.31
1,165.01
1,074.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,014.95
521.85
631.31
596.13
942.31
1,165.01
1,074.54
Raw Material Cost
850.39
25.35
119.40
105.95
60.26
381.55
314.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.13
41.73
37.19
40.44
41.02
38.92
77.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.33
12.88
18.20
14.84
22.27
40.72
61.20
Selling and Distribution Expenses
298.69
211.24
229.37
197.89
249.81
289.23
312.83
Other Expenses
-2.68
-2.30
-1.85
-1.55
-2.09
-3.46
-9.96
Total Expenditure (Excl Depreciation)
1,173.79
268.22
385.67
343.60
352.41
715.82
666.58
Operating Profit (PBDIT) excl Other Income
1841.2
253.6
245.6
252.5
589.9
449.20000000000005
408
Other Income
12.82
76.63
-5.91
-28.57
10.78
17.64
9.75
Operating Profit (PBDIT)
1,878.69
361.89
276.64
263.72
643.03
511.87
457.17
Interest
7.33
12.88
18.20
14.84
22.27
40.72
61.20
Exceptional Items
42.92
14.70
-106.97
-67.04
9.30
-19.40
17.90
Gross Profit (PBDT)
2,139.85
464.88
475.01
450.42
839.71
738.42
720.79
Depreciation
24.71
31.62
36.90
39.76
42.35
45.04
39.46
Profit Before Tax
1,889.57
332.09
114.56
142.08
587.71
406.71
374.42
Tax
1,115.01
174.06
90.20
107.81
297.03
226.64
160.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
791.25
176.79
42.68
17.17
283.45
174.99
172.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
791.25
176.79
42.68
17.17
283.45
174.99
172.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.31
-2.27
2.28
1.59
8.03
5.13
58.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
789.94
174.52
44.96
18.75
291.47
180.12
230.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
13,113.07
11,757.96
12,006.56
12,388.35
13,500.95
12,888.64
12,259.42
Earnings per share (EPS)
0.36
0.08
0.02
0.01
0.14
0.09
0.09
Diluted Earnings per share
0.36
0.08
0.02
0.01
0.14
0.09
0.09
Operating Profit Margin (Excl OI)
61.07%
48.6%
38.91%
42.36%
62.6%
38.56%
37.97%
Gross Profit Margin
63.49%
69.7%
23.99%
30.5%
66.86%
38.78%
38.52%
PAT Margin
26.24%
33.88%
6.76%
2.88%
30.08%
15.02%
16.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 477.68% vs -17.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 352.66% vs 287.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 554.01% vs 0.99% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -43.41% vs -29.12% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tomson Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,014.95
16,199.99
-13,185.04
-81.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,014.95
16,199.99
-13,185.04
-81.39%
Raw Material Cost
850.39
27,181.81
-26,331.42
-96.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.13
2,115.12
-2,070.99
-97.91%
Power Cost
0
0
0.00
Manufacturing Expenses
7.33
3,966.63
-3,959.30
-99.82%
Selling and Distribution Expenses
298.69
22,920.55
-22,621.86
-98.70%
Other Expenses
-2.68
-566.31
563.63
99.53%
Total Expenditure (Excl Depreciation)
1,173.79
50,520.97
-49,347.18
-97.68%
Operating Profit (PBDIT) excl Other Income
1,841.16
-34,320.97
36,162.13
105.36%
Other Income
12.82
-525.31
538.13
102.44%
Operating Profit (PBDIT)
1,878.69
-34,458.99
36,337.68
105.45%
Interest
7.33
3,966.63
-3,959.30
-99.82%
Exceptional Items
42.92
44,920.47
-44,877.55
-99.90%
Gross Profit (PBDT)
2,139.85
-11,369.12
13,508.97
118.82%
Depreciation
24.71
387.30
-362.59
-93.62%
Profit Before Tax
1,889.57
6,107.55
-4,217.98
-69.06%
Tax
1,115.01
-211.84
1,326.85
626.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
791.25
7,255.25
-6,464.00
-89.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
791.25
7,255.25
-6,464.00
-89.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.31
-3,424.72
3,423.41
99.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
789.94
3,830.53
-3,040.59
-79.38%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
13,113.07
-749.21
13,862.28
1,850.25%
Earnings per share (EPS)
0.36
0.55
-0.19
-34.55%
Diluted Earnings per share
0.36
0.55
-0.19
-34.55%
Operating Profit Margin (Excl OI)
61.07%
-211.86%
0.00
272.93%
Gross Profit Margin
63.49%
40.09%
0.00
23.40%
PAT Margin
26.24%
44.79%
0.00
-18.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 301.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 477.68% vs -17.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 78.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 352.66% vs 287.78% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 554.01% vs 0.99% in Dec 2024
Annual - Interest
Interest 0.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -43.41% vs -29.12% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






