Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,153.86
2,256.12
2,521.78
3,067.58
3,195.58
2,100.93
1,716.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,153.86
2,256.12
2,521.78
3,067.58
3,195.58
2,100.93
1,716.15
Raw Material Cost
504.09
541.09
649.33
723.58
742.09
499.45
392.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,227.95
1,371.77
1,644.32
1,816.87
1,775.37
1,131.26
1,078.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.43
9.14
11.19
11.57
11.84
12.52
8.01
Selling and Distribution Expenses
1,273.67
1,326.40
1,613.92
1,883.41
1,865.88
1,277.93
1,100.75
Other Expenses
-94.12
-105.15
-125.73
-136.30
-138.11
-87.42
-87.69
Total Expenditure (Excl Depreciation)
2,072.90
2,196.91
2,661.47
3,072.46
3,014.07
2,046.93
1,702.85
Operating Profit (PBDIT) excl Other Income
81
59.2
-139.70000000000002
-4.9
181.5
54
13.3
Other Income
105.92
164.44
168.22
177.05
91.09
92.96
154.86
Operating Profit (PBDIT)
279.58
336.09
167.60
353.84
438.98
269.78
239.12
Interest
8.43
9.14
11.19
11.57
11.84
12.52
8.01
Exceptional Items
-16.02
-9.48
6.19
-50.17
-3.56
-13.59
3.37
Gross Profit (PBDT)
1,649.77
1,715.04
1,872.45
2,344.01
2,453.49
1,601.48
1,324.06
Depreciation
92.70
112.43
131.34
167.28
166.38
122.81
70.96
Profit Before Tax
162.43
205.04
31.26
124.82
257.20
120.85
163.53
Tax
12.85
15.60
14.22
21.04
27.88
17.05
16.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.27
144.69
0.83
51.59
162.01
60.26
136.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.27
144.69
0.83
51.59
162.01
60.26
136.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.56
45.54
17.55
52.59
68.70
44.04
7.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
152.83
190.23
18.38
104.18
230.71
104.30
143.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,215.64
3,260.82
3,184.97
3,451.80
3,648.47
3,408.19
3,321.54
Earnings per share (EPS)
0.23
0.3
0.0
0.1
0.31
0.12
0.26
Diluted Earnings per share
0.23
0.3
0.0
0.1
0.31
0.12
0.26
Operating Profit Margin (Excl OI)
3.76%
2.62%
-5.23%
0.31%
5.68%
2.57%
0.78%
Gross Profit Margin
11.85%
14.07%
6.45%
9.52%
13.26%
11.6%
13.66%
PAT Margin
5.17%
6.41%
0.03%
1.68%
5.07%
2.87%
7.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -4.53% vs -10.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -19.66% vs 933.70% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.22% vs 28,700.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.69% vs -18.75% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tongdao Liepin Group With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,153.86
276.11
1,877.75
680.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,153.86
276.11
1,877.75
680.07%
Raw Material Cost
504.09
233.22
270.87
116.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,227.95
134.29
1,093.66
814.40%
Power Cost
0
0
0.00
Manufacturing Expenses
8.43
4.03
4.40
109.18%
Selling and Distribution Expenses
1,273.67
145.93
1,127.74
772.80%
Other Expenses
-94.12
-13.39
-80.73
-602.91%
Total Expenditure (Excl Depreciation)
2,072.90
383.57
1,689.33
440.42%
Operating Profit (PBDIT) excl Other Income
80.96
-107.46
188.42
175.34%
Other Income
105.92
6.10
99.82
1,636.39%
Operating Profit (PBDIT)
279.58
-73.81
353.39
478.78%
Interest
8.43
4.03
4.40
109.18%
Exceptional Items
-16.02
2.99
-19.01
-635.79%
Gross Profit (PBDT)
1,649.77
42.89
1,606.88
3,746.51%
Depreciation
92.70
27.55
65.15
236.48%
Profit Before Tax
162.43
-102.40
264.83
258.62%
Tax
12.85
1.39
11.46
824.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
111.27
-101.91
213.18
209.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.27
-101.91
213.18
209.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
41.56
-1.88
43.44
2,310.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
152.83
-103.79
256.62
247.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,215.64
310.42
2,905.22
935.90%
Earnings per share (EPS)
0.23
-0.02
0.25
1,250.00%
Diluted Earnings per share
0.23
-0.02
0.25
1,250.00%
Operating Profit Margin (Excl OI)
3.76%
-38.92%
0.00
42.68%
Gross Profit Margin
11.85%
-27.11%
0.00
38.96%
PAT Margin
5.17%
-36.91%
0.00
42.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 215.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.53% vs -10.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.66% vs 933.70% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.22% vs 28,700.00% in Dec 2024
Annual - Interest
Interest 0.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.69% vs -18.75% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.76%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Footer loading
