Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,200.45
949.21
883.26
1,188.30
947.08
378.16
278.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,200.45
949.21
883.26
1,188.30
947.08
378.16
278.44
Raw Material Cost
958.84
716.53
642.73
903.84
736.69
306.25
232.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
12.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.46
2.49
0.87
3.72
6.26
4.53
3.29
Selling and Distribution Expenses
68.26
52.03
35.11
43.93
32.05
13.34
20.28
Other Expenses
1.84
1.69
1.71
1.03
0.57
0.26
-1.02
Total Expenditure (Excl Depreciation)
1,051.91
787.93
695.77
961.77
780.73
326.75
259.05
Operating Profit (PBDIT) excl Other Income
148.5
161.29999999999998
187.5
226.5
166.29999999999998
51.4
19.4
Other Income
7.82
5.15
4.26
-0.08
1.43
1.63
4.66
Operating Profit (PBDIT)
206.31
189.50
204.68
233.79
172.83
56.66
25.94
Interest
6.46
2.49
0.87
3.72
6.26
4.53
3.29
Exceptional Items
0.76
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
241.61
232.67
240.53
284.46
210.39
71.91
45.66
Depreciation
50.89
21.77
11.47
9.89
8.89
5.34
3.09
Profit Before Tax
149.73
165.24
192.35
220.17
157.68
46.79
19.56
Tax
22.43
21.94
27.87
32.17
22.41
6.80
2.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.31
143.31
164.48
188.00
135.27
39.99
16.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.31
143.31
164.48
188.00
135.27
39.99
16.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.31
143.31
164.48
188.00
135.27
39.99
16.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,702.40
798.42
638.74
457.28
265.56
126.88
85.83
Earnings per share (EPS)
3.18
3.58
4.11
4.7
3.38
1.0
0.42
Diluted Earnings per share
3.18
3.58
4.11
4.7
3.38
1.0
0.42
Operating Profit Margin (Excl OI)
12.3%
17.13%
21.39%
18.85%
17.16%
13.14%
6.53%
Gross Profit Margin
16.71%
19.7%
23.07%
19.36%
17.59%
13.79%
8.13%
PAT Margin
10.6%
15.1%
18.62%
15.82%
14.28%
10.57%
6.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.46% vs 7.46% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -11.17% vs -12.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.70% vs -8.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 160.00% vs 177.78% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Tongyu Advanced Materials (Guangdong) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,200.45
0
1,200.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,200.45
0
1,200.45
Raw Material Cost
958.84
0
958.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.46
0
6.46
Selling and Distribution Expenses
68.26
0
68.26
Other Expenses
1.84
0.00
1.84
Total Expenditure (Excl Depreciation)
1,051.91
0
1,051.91
Operating Profit (PBDIT) excl Other Income
148.54
0.00
148.54
Other Income
7.82
0
7.82
Operating Profit (PBDIT)
206.31
0
206.31
Interest
6.46
0
6.46
Exceptional Items
0.76
0
0.76
Gross Profit (PBDT)
241.61
0
241.61
Depreciation
50.89
0
50.89
Profit Before Tax
149.73
0
149.73
Tax
22.43
0
22.43
Provisions and contingencies
0
0
0.00
Profit After Tax
127.31
0
127.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.31
0
127.31
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.31
0
127.31
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,702.40
0
1,702.40
Earnings per share (EPS)
3.18
0
3.18
Diluted Earnings per share
3.18
0
3.18
Operating Profit Margin (Excl OI)
12.30%
0%
0.00
12.30%
Gross Profit Margin
16.71%
0%
0.00
16.71%
PAT Margin
10.60%
0%
0.00
10.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 120.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.46% vs 7.46% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.17% vs -12.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.70% vs -8.03% in Dec 2024
Annual - Interest
Interest 0.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 160.00% vs 177.78% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






