Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
18,414.03
18,953.53
20,905.56
26,407.09
30,127.31
31,185.53
32,257.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,414.03
18,953.53
20,905.56
26,407.09
30,127.31
31,185.53
32,257.72
Raw Material Cost
12,479.36
13,380.39
14,683.37
19,011.81
21,686.16
22,031.57
23,579.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
112.53
110.53
96.71
100.48
119.14
132.69
153.46
Selling and Distribution Expenses
6,429.12
6,375.40
6,376.97
7,039.20
8,005.03
8,979.96
9,810.06
Other Expenses
-11.25
-11.05
-9.67
-10.05
-11.91
-13.27
-15.35
Total Expenditure (Excl Depreciation)
18,908.49
19,755.79
21,060.34
26,051.01
29,691.19
31,011.53
33,389.86
Operating Profit (PBDIT) excl Other Income
-494.5
-802.3000000000001
-154.8
356.1
436.1
174
-1132.1
Other Income
41.41
-3.30
98.27
-2,123.55
74.91
112.99
714.73
Operating Profit (PBDIT)
-22.20
-312.75
287.36
-1,122.26
1,232.47
1,038.38
1,306.17
Interest
112.53
110.53
96.71
100.48
119.14
132.69
153.46
Exceptional Items
-111.05
-432.83
-87.09
-38.94
34.58
18.08
-365.36
Gross Profit (PBDT)
5,934.66
5,573.14
6,222.19
7,395.28
8,441.15
9,153.96
8,677.92
Depreciation
438.35
492.81
343.87
645.22
721.44
751.39
1,723.58
Profit Before Tax
-684.13
-1,348.92
-240.31
-1,906.90
426.47
172.39
-936.23
Tax
39.84
27.09
31.26
31.47
53.04
36.23
448.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-717.62
-1,376.50
-272.85
-1,939.75
371.31
135.96
-1,384.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-717.62
-1,376.50
-272.85
-1,939.75
371.31
135.96
-1,384.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.34
0.49
1.28
1.38
2.13
0.19
-0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-723.97
-1,376.01
-271.57
-1,938.37
373.44
136.15
-1,384.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-506.00
380.12
3,372.33
3,780.81
3,619.77
3,248.64
3,112.50
Earnings per share (EPS)
-45.97
-110.98
-22.58
-160.52
30.66
11.23
-114.56
Diluted Earnings per share
-45.97
-110.98
-22.58
-160.52
30.66
11.23
-114.56
Operating Profit Margin (Excl OI)
-2.73%
-4.23%
-0.74%
1.35%
1.45%
0.56%
-3.51%
Gross Profit Margin
-1.33%
-4.52%
0.5%
-4.78%
3.81%
2.96%
2.44%
PAT Margin
-3.9%
-7.26%
-1.31%
-7.35%
1.23%
0.44%
-4.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is -2.85% vs -9.34% in Oct 2023
Consolidate Net Profit
YoY Growth in year ended Oct 2024 is 47.38% vs -406.63% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 79.45% vs -263.67% in Oct 2023
Interest
YoY Growth in year ended Oct 2024 is 1.81% vs 14.27% in Oct 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2024 has improved from Oct 2023
Compare Annual Results Of TOP CULTURE Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,414.03
11,509.31
6,904.72
59.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,414.03
11,509.31
6,904.72
59.99%
Raw Material Cost
12,479.36
5,590.00
6,889.36
123.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,011.25
-2,011.25
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
112.53
35.17
77.36
219.96%
Selling and Distribution Expenses
6,429.12
5,218.65
1,210.47
23.20%
Other Expenses
-11.25
-194.09
182.84
94.20%
Total Expenditure (Excl Depreciation)
18,908.49
10,914.16
7,994.33
73.25%
Operating Profit (PBDIT) excl Other Income
-494.46
595.15
-1,089.61
-183.08%
Other Income
41.41
14.81
26.60
179.61%
Operating Profit (PBDIT)
-22.20
959.29
-981.49
-102.31%
Interest
112.53
35.17
77.36
219.96%
Exceptional Items
-111.05
-1.00
-110.05
-11,005.00%
Gross Profit (PBDT)
5,934.66
5,919.31
15.35
0.26%
Depreciation
438.35
349.33
89.02
25.48%
Profit Before Tax
-684.13
573.79
-1,257.92
-219.23%
Tax
39.84
158.69
-118.85
-74.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
-717.62
415.09
-1,132.71
-272.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-717.62
415.09
-1,132.71
-272.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.34
0.00
-6.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-723.97
415.09
-1,139.06
-274.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-506.00
4,508.14
-5,014.14
-111.22%
Earnings per share (EPS)
-45.97
101.52
-147.49
-145.28%
Diluted Earnings per share
-45.97
101.52
-147.49
-145.28%
Operating Profit Margin (Excl OI)
-2.73%
5.17%
0.00
-7.90%
Gross Profit Margin
-1.33%
8.02%
0.00
-9.35%
PAT Margin
-3.90%
3.61%
0.00
-7.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,841.40 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -2.85% vs -9.34% in Oct 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -72.40 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 47.38% vs -406.63% in Oct 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -6.36 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 79.45% vs -263.67% in Oct 2023
Annual - Interest
Interest 11.25 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 1.81% vs 14.27% in Oct 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.73%
in Oct 2024Figures in %
YoY Growth in year ended Oct 2024 has improved from Oct 2023






