Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
219.39
168.16
147.54
106.83
82.31
66.35
53.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
219.39
168.16
147.54
106.83
82.31
66.35
53.00
Raw Material Cost
146.78
115.51
98.40
76.38
58.09
48.51
39.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.18
47.41
39.28
26.27
20.42
12.93
12.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.57
0.87
0.43
0.85
2.03
2.28
1.90
Selling and Distribution Expenses
48.33
32.76
26.45
18.69
16.20
14.58
15.47
Other Expenses
-5.13
-3.56
-3.14
-2.39
-2.09
-1.44
-1.39
Total Expenditure (Excl Depreciation)
205.59
160.99
133.14
98.26
75.88
63.89
54.79
Operating Profit (PBDIT) excl Other Income
13.799999999999999
7.199999999999999
14.399999999999999
8.6
6.4
2.5
-1.7999999999999998
Other Income
-31.05
6.76
0.62
-0.38
-0.96
-0.62
-0.80
Operating Profit (PBDIT)
-9.05
21.26
21.09
14.13
10.49
6.32
2.85
Interest
2.57
0.87
0.43
0.85
2.03
2.28
1.90
Exceptional Items
-1.45
1.58
-0.10
-1.52
0.00
0.00
0.00
Gross Profit (PBDT)
72.60
52.65
49.14
30.45
24.21
17.84
13.68
Depreciation
8.21
7.34
6.08
5.93
5.02
4.49
4.26
Profit Before Tax
-21.28
14.64
14.48
5.83
3.44
-0.44
-3.31
Tax
2.73
2.79
2.27
0.72
0.75
0.14
-0.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-24.01
11.85
12.21
5.11
2.68
-0.59
-3.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-24.01
11.85
12.21
5.11
2.68
-0.59
-3.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-24.01
11.85
12.21
5.11
2.68
-0.59
-3.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.36
0.36
0.0
0.0
0.0
0.0
0.0
Reserves
228.01
243.38
163.28
147.65
46.80
4.73
0.00
Earnings per share (EPS)
-0.22
0.12
0.13
0.05
0.03
-0.01
-0.03
Diluted Earnings per share
-0.22
0.12
0.13
0.05
0.03
-0.01
-0.03
Operating Profit Margin (Excl OI)
6.29%
4.26%
9.76%
8.02%
7.81%
3.7%
-1.16%
Gross Profit Margin
-5.96%
13.07%
13.94%
11.01%
10.28%
6.1%
1.8%
PAT Margin
-10.94%
7.05%
8.27%
4.78%
3.26%
-0.89%
-5.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 30.44% vs 14.03% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -303.39% vs -3.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 51.72% vs -29.27% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 188.89% vs 125.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Top Gum Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
219.39
0
219.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
219.39
0
219.39
Raw Material Cost
146.78
0
146.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
59.18
0
59.18
Power Cost
0
0
0.00
Manufacturing Expenses
2.57
0
2.57
Selling and Distribution Expenses
48.33
0
48.33
Other Expenses
-5.13
0.00
-5.13
Total Expenditure (Excl Depreciation)
205.59
0
205.59
Operating Profit (PBDIT) excl Other Income
13.80
0.00
13.80
Other Income
-31.05
0
-31.05
Operating Profit (PBDIT)
-9.05
0
-9.05
Interest
2.57
0
2.57
Exceptional Items
-1.45
0
-1.45
Gross Profit (PBDT)
72.60
0
72.60
Depreciation
8.21
0
8.21
Profit Before Tax
-21.28
0
-21.28
Tax
2.73
0
2.73
Provisions and contingencies
0
0
0.00
Profit After Tax
-24.01
0
-24.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-24.01
0
-24.01
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-24.01
0
-24.01
Equity Capital
0
0
0.00
Face Value
0.36
0
0.00
Reserves
228.01
0
228.01
Earnings per share (EPS)
-0.22
0
-0.22
Diluted Earnings per share
-0.22
0
-0.22
Operating Profit Margin (Excl OI)
6.29%
0%
0.00
6.29%
Gross Profit Margin
-5.96%
0%
0.00
-5.96%
PAT Margin
-10.94%
0%
0.00
-10.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.44% vs 14.03% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -2.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -303.39% vs -3.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.72% vs -29.27% in Dec 2023
Annual - Interest
Interest 0.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 188.89% vs 125.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.29%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






