Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
268.54
236.73
176.80
126.39
126.46
110.37
87.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
268.54
236.73
176.80
126.39
126.46
110.37
87.57
Raw Material Cost
176.25
158.29
113.09
81.49
85.39
72.45
56.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.75
105.76
120.62
85.11
86.32
74.81
55.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.94
5.25
2.25
1.90
1.60
1.10
0.78
Selling and Distribution Expenses
43.67
37.10
30.91
21.46
19.87
19.87
16.07
Other Expenses
-10.04
-8.96
-10.69
-7.52
-7.53
-6.53
-4.95
Total Expenditure (Excl Depreciation)
244.18
216.82
159.94
114.81
117.88
102.90
80.03
Operating Profit (PBDIT) excl Other Income
24.4
19.9
16.9
11.6
8.6
7.5
7.5
Other Income
0.28
0.04
0.40
-0.09
-0.27
0.09
-0.09
Operating Profit (PBDIT)
36.14
31.01
24.37
18.35
15.24
9.90
9.12
Interest
5.94
5.25
2.25
1.90
1.60
1.10
0.78
Exceptional Items
1.06
-0.23
0.25
0.01
-0.09
-0.04
-0.17
Gross Profit (PBDT)
92.29
78.44
63.71
44.90
41.07
37.92
30.83
Depreciation
11.51
11.07
7.12
6.85
6.93
2.35
1.67
Profit Before Tax
19.76
14.46
15.25
9.60
6.61
6.41
6.50
Tax
3.61
1.90
1.14
0.27
-0.03
-0.52
0.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.53
12.11
14.09
9.33
6.75
7.02
6.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.53
12.11
14.09
9.33
6.75
7.02
6.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.62
0.46
0.03
-0.01
-0.10
-0.09
0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.15
12.57
14.11
9.32
6.64
6.93
6.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
76.89
67.26
56.16
46.41
39.11
34.26
30.62
Earnings per share (EPS)
0.73
0.57
0.66
0.44
0.32
0.34
0.31
Diluted Earnings per share
0.73
0.57
0.66
0.44
0.32
0.34
0.31
Operating Profit Margin (Excl OI)
9.07%
8.41%
9.53%
9.17%
6.78%
6.76%
8.61%
Gross Profit Margin
11.64%
10.79%
12.65%
13.02%
10.71%
7.93%
9.33%
PAT Margin
5.78%
5.11%
7.97%
7.39%
5.33%
6.36%
7.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.43% vs 33.88% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 27.78% vs -10.64% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.81% vs 29.17% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.32% vs 140.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Top Ramdor Systems & Computers Co. (1990) Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
268.54
0
268.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
268.54
0
268.54
Raw Material Cost
176.25
0
176.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.75
0
118.75
Power Cost
0
0
0.00
Manufacturing Expenses
5.94
0
5.94
Selling and Distribution Expenses
43.67
0
43.67
Other Expenses
-10.04
0.00
-10.04
Total Expenditure (Excl Depreciation)
244.18
0
244.18
Operating Profit (PBDIT) excl Other Income
24.36
0.00
24.36
Other Income
0.28
0
0.28
Operating Profit (PBDIT)
36.14
0
36.14
Interest
5.94
0
5.94
Exceptional Items
1.06
0
1.06
Gross Profit (PBDT)
92.29
0
92.29
Depreciation
11.51
0
11.51
Profit Before Tax
19.76
0
19.76
Tax
3.61
0
3.61
Provisions and contingencies
0
0
0.00
Profit After Tax
15.53
0
15.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.53
0
15.53
Share in Profit of Associates
0
0
0.00
Minority Interest
0.62
0
0.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.15
0
16.15
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
76.89
0
76.89
Earnings per share (EPS)
0.73
0
0.73
Diluted Earnings per share
0.73
0
0.73
Operating Profit Margin (Excl OI)
9.07%
0%
0.00
9.07%
Gross Profit Margin
11.64%
0%
0.00
11.64%
PAT Margin
5.78%
0%
0.00
5.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.43% vs 33.88% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.78% vs -10.64% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.81% vs 29.17% in Dec 2023
Annual - Interest
Interest 0.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.32% vs 140.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






