Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
324.72
299.80
306.69
356.74
198.61
89.64
12.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
324.72
299.80
306.69
356.74
198.61
89.64
12.78
Raw Material Cost
141.86
132.07
224.42
215.95
159.76
89.71
12.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.80
27.92
29.81
14.18
3.37
0.62
0.00
Selling and Distribution Expenses
18.15
14.94
11.58
9.96
8.34
5.42
1.45
Other Expenses
-2.68
-2.79
-2.98
-1.42
-0.34
-0.06
0.00
Total Expenditure (Excl Depreciation)
160.01
147.01
236.00
225.91
168.10
95.13
13.61
Operating Profit (PBDIT) excl Other Income
164.7
152.79999999999998
70.7
130.8
30.5
-5.5
-0.8
Other Income
31.61
23.91
23.98
5.48
5.93
8.79
1.41
Operating Profit (PBDIT)
331.65
301.42
312.20
345.88
191.97
88.81
12.25
Interest
26.80
27.92
29.81
14.18
3.37
0.62
0.00
Exceptional Items
1.51
-8.27
4.07
5.69
1.14
-0.59
0.00
Gross Profit (PBDT)
182.86
167.73
82.27
140.78
38.86
-0.06
0.62
Depreciation
135.33
124.72
217.53
209.58
155.51
85.50
11.67
Profit Before Tax
171.04
140.52
68.93
127.82
34.22
2.10
0.57
Tax
42.30
34.86
21.29
28.46
6.65
-0.99
-0.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
128.74
105.66
47.64
99.36
27.56
3.09
0.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
128.74
105.66
47.64
99.36
27.56
3.09
0.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
128.74
105.66
47.64
99.36
27.56
3.09
0.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,520.48
1,581.87
1,243.78
1,362.29
1,324.92
1,005.72
695.74
Earnings per share (EPS)
0.83
0.72
0.33
0.69
0.22
0.03
0.07
Diluted Earnings per share
0.83
0.72
0.33
0.69
0.22
0.03
0.07
Operating Profit Margin (Excl OI)
50.72%
50.96%
23.05%
36.67%
15.36%
-6.12%
-6.52%
Gross Profit Margin
94.35%
88.47%
93.4%
94.58%
95.53%
97.72%
95.87%
PAT Margin
39.65%
35.24%
15.53%
27.85%
13.88%
3.45%
5.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.31% vs -2.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 21.76% vs 122.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.11% vs -3.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.94% vs -6.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Topaz Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
324.72
1,765.14
-1,440.42
-81.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
324.72
1,765.14
-1,440.42
-81.60%
Raw Material Cost
141.86
1,474.01
-1,332.15
-90.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
206.78
-206.78
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26.80
132.75
-105.95
-79.81%
Selling and Distribution Expenses
18.15
123.62
-105.47
-85.32%
Other Expenses
-2.68
-33.95
31.27
92.11%
Total Expenditure (Excl Depreciation)
160.01
1,597.62
-1,437.61
-89.98%
Operating Profit (PBDIT) excl Other Income
164.71
167.52
-2.81
-1.68%
Other Income
31.61
96.28
-64.67
-67.17%
Operating Profit (PBDIT)
331.65
1,032.88
-701.23
-67.89%
Interest
26.80
132.75
-105.95
-79.81%
Exceptional Items
1.51
-455.86
457.37
100.33%
Gross Profit (PBDT)
182.86
291.13
-108.27
-37.19%
Depreciation
135.33
769.09
-633.76
-82.40%
Profit Before Tax
171.04
-324.81
495.85
152.66%
Tax
42.30
39.99
2.31
5.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
128.74
-364.81
493.55
135.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
128.74
-364.81
493.55
135.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
128.74
-364.81
493.55
135.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,520.48
2,221.86
-701.38
-31.57%
Earnings per share (EPS)
0.83
-4.25
5.08
119.53%
Diluted Earnings per share
0.83
-4.25
5.08
119.53%
Operating Profit Margin (Excl OI)
50.72%
9.49%
0.00
41.23%
Gross Profit Margin
94.35%
25.17%
0.00
69.18%
PAT Margin
39.65%
-20.67%
0.00
60.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.31% vs -2.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.76% vs 122.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.11% vs -3.71% in Dec 2024
Annual - Interest
Interest 2.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.94% vs -6.38% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






