Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,73,568.00
3,54,922.00
2,90,416.00
2,33,601.00
2,14,544.00
2,13,591.00
2,01,365.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,73,568.00
3,54,922.00
2,90,416.00
2,33,601.00
2,14,544.00
2,13,591.00
2,01,365.00
Raw Material Cost
3,27,264.00
3,16,037.00
2,67,561.00
2,13,008.00
1,90,743.00
1,85,924.00
1,69,059.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
319.00
180.00
245.00
268.00
425.00
405.00
175.00
Selling and Distribution Expenses
16,169.00
15,095.00
14,170.00
12,434.00
11,638.00
12,493.00
11,105.00
Other Expenses
116.70
120.30
110.90
104.50
93.40
97.20
113.60
Total Expenditure (Excl Depreciation)
3,44,919.00
3,32,515.00
2,83,085.00
2,26,755.00
2,03,740.00
1,99,794.00
1,81,475.00
Operating Profit (PBDIT) excl Other Income
28649
22407
7331
6846
10804
13797
19890
Other Income
-482.00
15,524.00
8,544.00
11,361.00
6,436.00
-1,112.00
4,028.00
Operating Profit (PBDIT)
53,342.00
65,539.00
43,009.00
41,623.00
37,444.00
30,135.00
38,457.00
Interest
319.00
180.00
245.00
268.00
425.00
405.00
175.00
Exceptional Items
-6,257.00
-2,937.00
3.00
-18.00
18.00
-790.00
-264.00
Gross Profit (PBDT)
46,304.00
38,885.00
22,855.00
20,593.00
23,801.00
27,667.00
32,306.00
Depreciation
25,175.00
27,608.00
27,264.00
23,725.00
20,429.00
17,450.00
14,539.00
Profit Before Tax
21,591.00
34,815.00
15,504.00
17,610.00
16,609.00
11,491.00
23,479.00
Tax
7,281.00
17,573.00
5,328.00
6,546.00
3,729.00
2,854.00
6,827.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,143.00
17,099.00
10,010.00
10,999.00
12,559.00
8,435.00
15,373.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,143.00
17,099.00
10,010.00
10,999.00
12,559.00
8,435.00
15,373.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
167.00
143.00
165.00
65.00
320.00
201.00
1,279.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,310.00
17,242.00
10,175.00
11,064.00
12,879.00
8,636.00
16,652.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,19,651.00
2,13,244.00
1,91,097.00
1,76,745.00
1,62,143.00
1,46,279.00
1,49,328.00
Earnings per share (EPS)
278.01
326.71
190.69
209.6
239.27
160.72
292.9
Diluted Earnings per share
278.01
326.71
190.69
209.6
239.27
160.72
292.9
Operating Profit Margin (Excl OI)
7.67%
6.31%
2.48%
2.8%
4.93%
6.46%
9.88%
Gross Profit Margin
12.52%
17.59%
14.73%
17.69%
17.26%
13.55%
18.88%
PAT Margin
3.79%
4.82%
3.45%
4.71%
5.85%
3.95%
7.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.25% vs 22.21% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -17.00% vs 69.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.62% vs 45.12% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 77.22% vs -26.53% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Topre Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,73,568.00
2,56,619.00
1,16,949.00
45.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,73,568.00
2,56,619.00
1,16,949.00
45.57%
Raw Material Cost
3,27,264.00
2,07,654.00
1,19,610.00
57.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
319.00
30.00
289.00
963.33%
Selling and Distribution Expenses
16,169.00
16,213.00
-44.00
-0.27%
Other Expenses
116.70
797.70
-681.00
-85.37%
Total Expenditure (Excl Depreciation)
3,44,919.00
2,31,874.00
1,13,045.00
48.75%
Operating Profit (PBDIT) excl Other Income
28,649.00
24,745.00
3,904.00
15.78%
Other Income
-482.00
3,390.00
-3,872.00
-114.22%
Operating Profit (PBDIT)
53,342.00
33,278.00
20,064.00
60.29%
Interest
319.00
30.00
289.00
963.33%
Exceptional Items
-6,257.00
-1,015.00
-5,242.00
-516.45%
Gross Profit (PBDT)
46,304.00
48,965.00
-2,661.00
-5.43%
Depreciation
25,175.00
12,170.00
13,005.00
106.86%
Profit Before Tax
21,591.00
20,060.00
1,531.00
7.63%
Tax
7,281.00
4,148.00
3,133.00
75.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,143.00
15,859.00
-1,716.00
-10.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,143.00
15,859.00
-1,716.00
-10.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
167.00
44.00
123.00
279.55%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,310.00
15,903.00
-1,593.00
-10.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,19,651.00
1,84,221.00
35,430.00
19.23%
Earnings per share (EPS)
278.01
323.77
-45.76
-14.13%
Diluted Earnings per share
278.01
323.77
-45.76
-14.13%
Operating Profit Margin (Excl OI)
7.67%
6.90%
0.00
0.77%
Gross Profit Margin
12.52%
12.56%
0.00
-0.04%
PAT Margin
3.79%
6.18%
0.00
-2.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37,356.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.25% vs 22.21% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,431.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.00% vs 69.45% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,382.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.62% vs 45.12% in Mar 2024
Annual - Interest
Interest 31.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 77.22% vs -26.53% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






