Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
6,636.29
4,615.58
5,783.02
5,662.53
5,960.11
5,635.52
5,352.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,636.29
4,615.58
5,783.02
5,662.53
5,960.11
5,635.52
5,352.89
Raw Material Cost
4,843.89
4,097.90
4,225.49
4,260.02
4,782.71
4,325.22
4,062.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,077.97
1,019.39
1,064.64
929.93
908.12
943.36
924.86
Other Expenses
2.46
2.06
0.46
0.30
0.28
0.15
0.29
Total Expenditure (Excl Depreciation)
5,946.42
5,137.92
5,294.75
5,192.91
5,693.59
5,270.09
4,989.77
Operating Profit (PBDIT) excl Other Income
689.9
-522.3
488.29999999999995
469.6
266.5
365.4
363.1
Other Income
11.07
139.53
191.48
41.29
18.18
14.79
49.69
Operating Profit (PBDIT)
807.82
-280.98
777.44
589.27
365.79
469.12
503.67
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-331.35
-152.91
30.31
2.94
-25.00
-10.85
0.12
Gross Profit (PBDT)
1,792.40
517.67
1,557.53
1,402.51
1,177.40
1,310.30
1,290.82
Depreciation
106.88
101.83
97.69
78.37
81.10
88.91
90.87
Profit Before Tax
369.60
-535.72
710.06
513.85
259.69
369.37
412.92
Tax
115.64
-279.34
206.53
198.43
107.38
140.03
168.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.24
-260.92
499.10
310.04
148.20
227.37
250.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.24
-260.92
499.10
310.04
148.20
227.37
250.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.72
4.54
4.43
5.38
4.11
1.98
-5.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.96
-256.38
503.53
315.42
152.31
229.35
244.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,122.70
6,044.31
6,529.71
6,179.80
6,025.10
6,006.49
5,928.79
Earnings per share (EPS)
33.02
-34.43
65.85
40.91
19.55
30.0
32.98
Diluted Earnings per share
33.02
-34.43
65.85
40.91
19.55
30.0
32.98
Operating Profit Margin (Excl OI)
10.4%
-11.32%
8.44%
8.29%
4.47%
6.48%
6.78%
Gross Profit Margin
7.18%
-9.4%
13.97%
10.46%
5.72%
8.13%
9.41%
PAT Margin
3.77%
-5.65%
8.63%
5.48%
2.49%
4.03%
4.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 43.78% vs -20.19% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 199.06% vs -150.92% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 289.46% vs -171.76% in Aug 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Tose Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,636.29
7,004.98
-368.69
-5.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,636.29
7,004.98
-368.69
-5.26%
Raw Material Cost
4,843.89
5,298.47
-454.58
-8.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.22
-0.22
-100.00%
Selling and Distribution Expenses
1,077.97
1,151.17
-73.20
-6.36%
Other Expenses
2.46
-0.02
2.48
12,400.00%
Total Expenditure (Excl Depreciation)
5,946.42
6,449.64
-503.22
-7.80%
Operating Profit (PBDIT) excl Other Income
689.87
555.34
134.53
24.22%
Other Income
11.07
22.01
-10.94
-49.70%
Operating Profit (PBDIT)
807.82
623.31
184.51
29.60%
Interest
0.00
0.22
-0.22
-100.00%
Exceptional Items
-331.35
5.42
-336.77
-6,213.47%
Gross Profit (PBDT)
1,792.40
1,706.51
85.89
5.03%
Depreciation
106.88
45.95
60.93
132.60%
Profit Before Tax
369.60
582.54
-212.94
-36.55%
Tax
115.64
155.19
-39.55
-25.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
250.24
427.35
-177.11
-41.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.24
427.35
-177.11
-41.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.72
0.00
3.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.96
427.35
-173.39
-40.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,122.70
3,959.47
2,163.23
54.63%
Earnings per share (EPS)
33.02
147.06
-114.04
-77.55%
Diluted Earnings per share
33.02
147.06
-114.04
-77.55%
Operating Profit Margin (Excl OI)
10.40%
7.93%
0.00
2.47%
Gross Profit Margin
7.18%
8.97%
0.00
-1.79%
PAT Margin
3.77%
6.10%
0.00
-2.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 663.63 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 43.78% vs -20.19% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 199.06% vs -150.92% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.67 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 289.46% vs -171.76% in Aug 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.40%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






