Tose Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3552450003
JPY
652.00
-3 (-0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
6,636.29
4,615.58
5,783.02
5,662.53
5,960.11
5,635.52
5,352.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,636.29
4,615.58
5,783.02
5,662.53
5,960.11
5,635.52
5,352.89
Raw Material Cost
4,843.89
4,097.90
4,225.49
4,260.02
4,782.71
4,325.22
4,062.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,077.97
1,019.39
1,064.64
929.93
908.12
943.36
924.86
Other Expenses
2.46
2.06
0.46
0.30
0.28
0.15
0.29
Total Expenditure (Excl Depreciation)
5,946.42
5,137.92
5,294.75
5,192.91
5,693.59
5,270.09
4,989.77
Operating Profit (PBDIT) excl Other Income
689.9
-522.3
488.29999999999995
469.6
266.5
365.4
363.1
Other Income
11.07
139.53
191.48
41.29
18.18
14.79
49.69
Operating Profit (PBDIT)
807.82
-280.98
777.44
589.27
365.79
469.12
503.67
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-331.35
-152.91
30.31
2.94
-25.00
-10.85
0.12
Gross Profit (PBDT)
1,792.40
517.67
1,557.53
1,402.51
1,177.40
1,310.30
1,290.82
Depreciation
106.88
101.83
97.69
78.37
81.10
88.91
90.87
Profit Before Tax
369.60
-535.72
710.06
513.85
259.69
369.37
412.92
Tax
115.64
-279.34
206.53
198.43
107.38
140.03
168.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.24
-260.92
499.10
310.04
148.20
227.37
250.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.24
-260.92
499.10
310.04
148.20
227.37
250.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.72
4.54
4.43
5.38
4.11
1.98
-5.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.96
-256.38
503.53
315.42
152.31
229.35
244.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,122.70
6,044.31
6,529.71
6,179.80
6,025.10
6,006.49
5,928.79
Earnings per share (EPS)
33.02
-34.43
65.85
40.91
19.55
30.0
32.98
Diluted Earnings per share
33.02
-34.43
65.85
40.91
19.55
30.0
32.98
Operating Profit Margin (Excl OI)
10.4%
-11.32%
8.44%
8.29%
4.47%
6.48%
6.78%
Gross Profit Margin
7.18%
-9.4%
13.97%
10.46%
5.72%
8.13%
9.41%
PAT Margin
3.77%
-5.65%
8.63%
5.48%
2.49%
4.03%
4.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 43.78% vs -20.19% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 199.06% vs -150.92% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 289.46% vs -171.76% in Aug 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of Tose Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,636.29
7,004.98
-368.69
-5.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,636.29
7,004.98
-368.69
-5.26%
Raw Material Cost
4,843.89
5,298.47
-454.58
-8.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.22
-0.22
-100.00%
Selling and Distribution Expenses
1,077.97
1,151.17
-73.20
-6.36%
Other Expenses
2.46
-0.02
2.48
12,400.00%
Total Expenditure (Excl Depreciation)
5,946.42
6,449.64
-503.22
-7.80%
Operating Profit (PBDIT) excl Other Income
689.87
555.34
134.53
24.22%
Other Income
11.07
22.01
-10.94
-49.70%
Operating Profit (PBDIT)
807.82
623.31
184.51
29.60%
Interest
0.00
0.22
-0.22
-100.00%
Exceptional Items
-331.35
5.42
-336.77
-6,213.47%
Gross Profit (PBDT)
1,792.40
1,706.51
85.89
5.03%
Depreciation
106.88
45.95
60.93
132.60%
Profit Before Tax
369.60
582.54
-212.94
-36.55%
Tax
115.64
155.19
-39.55
-25.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
250.24
427.35
-177.11
-41.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.24
427.35
-177.11
-41.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.72
0.00
3.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.96
427.35
-173.39
-40.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,122.70
3,959.47
2,163.23
54.63%
Earnings per share (EPS)
33.02
147.06
-114.04
-77.55%
Diluted Earnings per share
33.02
147.06
-114.04
-77.55%
Operating Profit Margin (Excl OI)
10.40%
7.93%
0.00
2.47%
Gross Profit Margin
7.18%
8.97%
0.00
-1.79%
PAT Margin
3.77%
6.10%
0.00
-2.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 663.63 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 43.78% vs -20.19% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25.40 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 199.06% vs -150.92% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.67 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 289.46% vs -171.76% in Aug 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.40%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has improved from Aug 2024