Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
7,421.00
7,240.03
7,003.76
6,739.94
7,430.01
6,093.72
6,117.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,421.00
7,240.03
7,003.76
6,739.94
7,430.01
6,093.72
6,117.86
Raw Material Cost
2,698.74
2,674.80
2,658.69
2,499.54
3,246.64
2,184.28
2,616.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
665.20
607.69
582.53
580.37
553.11
509.20
421.29
Selling and Distribution Expenses
45.67
46.49
44.40
47.43
86.42
43.28
82.33
Other Expenses
45.47
47.90
43.17
41.13
35.82
32.28
26.45
Total Expenditure (Excl Depreciation)
3,864.29
3,807.97
3,717.33
3,538.66
4,244.40
3,059.59
3,385.01
Operating Profit (PBDIT) excl Other Income
3556.7000000000003
3432.1
3286.3999999999996
3201.3
3185.6
3034.1000000000004
2732.9
Other Income
6.80
-13.37
-9.85
-15.67
-18.79
-23.53
-21.73
Operating Profit (PBDIT)
4,517.81
4,344.77
4,141.73
4,018.75
3,926.91
3,711.69
3,291.32
Interest
665.20
607.69
582.53
580.37
553.11
509.20
421.29
Exceptional Items
-2.62
-3.08
-0.50
3.31
3.61
3.25
3.77
Gross Profit (PBDT)
3,767.96
3,639.14
3,479.91
3,407.28
3,423.28
3,208.36
2,920.74
Depreciation
954.30
926.08
865.16
833.13
760.09
701.09
580.19
Profit Before Tax
2,896.36
2,804.22
2,684.67
2,603.62
2,617.32
2,504.64
2,293.59
Tax
2.01
1.92
1.96
1.91
37.71
1.86
49.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,894.34
2,802.30
2,682.71
2,601.71
2,579.60
2,502.78
2,244.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,894.34
2,802.30
2,682.71
2,601.71
2,579.60
2,502.78
2,244.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,894.34
2,802.30
2,682.71
2,601.71
2,579.60
2,502.78
2,244.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,031.09
42,987.64
41,274.34
40,830.81
37,877.03
37,833.17
30,106.40
Earnings per share (EPS)
7688.42
7501.48
7399.12
7257.29
7575.81
7409.0
7934.67
Diluted Earnings per share
7688.42
7501.48
7399.12
7257.29
7575.81
7409.0
7934.67
Operating Profit Margin (Excl OI)
47.93%
47.4%
46.92%
47.5%
42.87%
49.79%
44.67%
Gross Profit Margin
51.89%
51.52%
50.68%
50.99%
45.46%
52.61%
46.97%
PAT Margin
39.0%
38.71%
38.3%
38.6%
34.72%
41.07%
36.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 2.50% vs 3.37% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 3.28% vs 4.46% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 3.51% vs 4.97% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 9.46% vs 4.33% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has improved from Oct 2024
Compare Annual Results Of Tosei REIT Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,421.00
5,070.75
2,350.25
46.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,421.00
5,070.75
2,350.25
46.35%
Raw Material Cost
2,698.74
1,058.32
1,640.42
155.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
665.20
514.70
150.50
29.24%
Selling and Distribution Expenses
45.67
49.28
-3.61
-7.33%
Other Expenses
45.47
89.50
-44.03
-49.20%
Total Expenditure (Excl Depreciation)
3,864.29
2,517.35
1,346.94
53.51%
Operating Profit (PBDIT) excl Other Income
3,556.71
2,553.40
1,003.31
39.29%
Other Income
6.80
2.03
4.77
234.98%
Operating Profit (PBDIT)
4,517.81
3,763.71
754.10
20.04%
Interest
665.20
514.70
150.50
29.24%
Exceptional Items
-2.62
2.04
-4.66
-228.43%
Gross Profit (PBDT)
3,767.96
2,804.15
963.81
34.37%
Depreciation
954.30
1,208.28
-253.98
-21.02%
Profit Before Tax
2,896.36
2,043.42
852.94
41.74%
Tax
2.01
1.78
0.23
12.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,894.34
2,041.64
852.70
41.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,894.34
2,041.64
852.70
41.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,894.34
2,041.64
852.70
41.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,031.09
38,520.62
4,510.47
11.71%
Earnings per share (EPS)
7,688.42
5,679.10
2,009.32
35.38%
Diluted Earnings per share
7,688.42
5,679.10
2,009.32
35.38%
Operating Profit Margin (Excl OI)
47.93%
50.36%
0.00
-2.43%
Gross Profit Margin
51.89%
64.13%
0.00
-12.24%
PAT Margin
39.00%
40.26%
0.00
-1.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 742.10 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 2.50% vs 3.37% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 289.43 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 3.28% vs 4.46% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 451.10 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 3.51% vs 4.97% in Oct 2024
Annual - Interest
Interest 66.52 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 9.46% vs 4.33% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.93%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has improved from Oct 2024






