Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
11,907.00
11,559.75
10,937.10
10,030.21
9,918.90
9,948.46
10,761.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,907.00
11,559.75
10,937.10
10,030.21
9,918.90
9,948.46
10,761.22
Raw Material Cost
8,100.05
7,871.73
7,381.70
6,717.55
6,644.85
6,897.47
7,261.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.25
6.83
6.64
6.09
6.79
7.38
7.72
Selling and Distribution Expenses
2,902.92
2,812.45
2,711.12
2,572.46
2,493.14
2,581.59
2,502.11
Other Expenses
-0.62
-0.68
-0.66
-0.61
-0.68
-0.74
-0.77
Total Expenditure (Excl Depreciation)
11,002.98
10,684.18
10,092.82
9,290.01
9,137.99
9,479.07
9,763.57
Operating Profit (PBDIT) excl Other Income
904
875.6
844.3000000000001
740.1999999999999
780.9000000000001
469.4
997.6999999999999
Other Income
187.00
92.30
110.06
120.60
168.34
172.93
73.27
Operating Profit (PBDIT)
1,272.58
1,086.65
1,068.74
964.06
1,107.36
817.92
1,229.30
Interest
6.25
6.83
6.64
6.09
6.79
7.38
7.72
Exceptional Items
93.70
527.14
24.81
0.00
21.45
0.00
0.00
Gross Profit (PBDT)
3,806.95
3,688.01
3,555.40
3,312.66
3,274.05
3,050.99
3,499.77
Depreciation
225.87
177.04
161.67
153.07
197.32
213.71
198.52
Profit Before Tax
1,134.17
1,429.92
925.24
804.90
924.70
596.83
1,023.06
Tax
376.50
538.27
348.43
306.17
360.62
275.30
386.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
757.67
891.65
576.81
498.73
564.08
321.53
636.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
757.67
891.65
576.81
498.73
564.08
321.53
636.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
757.67
891.65
576.81
498.73
564.08
321.53
636.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,476.47
7,927.07
7,203.83
6,681.81
6,311.74
5,836.34
5,629.33
Earnings per share (EPS)
162.53
188.62
121.95
105.44
119.25
67.97
134.54
Diluted Earnings per share
162.53
188.62
121.95
105.44
119.25
67.97
134.54
Operating Profit Margin (Excl OI)
7.22%
7.07%
7.29%
6.88%
7.48%
4.34%
8.9%
Gross Profit Margin
11.42%
13.9%
9.94%
9.55%
11.31%
8.15%
11.35%
PAT Margin
6.36%
7.71%
5.27%
4.97%
5.69%
3.23%
5.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.00% vs 5.69% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -15.02% vs 54.58% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 9.17% vs 3.72% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -8.82% vs 3.03% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of TOSNET Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,907.00
11,210.15
696.85
6.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,907.00
11,210.15
696.85
6.22%
Raw Material Cost
8,100.05
5,895.57
2,204.48
37.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.25
0.00
6.25
Selling and Distribution Expenses
2,902.92
4,424.09
-1,521.17
-34.38%
Other Expenses
-0.62
0.00
-0.62
Total Expenditure (Excl Depreciation)
11,002.98
10,319.66
683.32
6.62%
Operating Profit (PBDIT) excl Other Income
904.02
890.49
13.53
1.52%
Other Income
187.00
38.05
148.95
391.46%
Operating Profit (PBDIT)
1,272.58
969.87
302.71
31.21%
Interest
6.25
0.00
6.25
Exceptional Items
93.70
158.21
-64.51
-40.77%
Gross Profit (PBDT)
3,806.95
5,314.58
-1,507.63
-28.37%
Depreciation
225.87
41.33
184.54
446.50%
Profit Before Tax
1,134.17
1,086.75
47.42
4.36%
Tax
376.50
363.03
13.47
3.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
757.67
723.72
33.95
4.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
757.67
723.72
33.95
4.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
757.67
723.72
33.95
4.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,476.47
6,760.75
1,715.72
25.38%
Earnings per share (EPS)
162.53
216.19
-53.66
-24.82%
Diluted Earnings per share
162.53
216.19
-53.66
-24.82%
Operating Profit Margin (Excl OI)
7.22%
7.94%
0.00
-0.72%
Gross Profit Margin
11.42%
10.06%
0.00
1.36%
PAT Margin
6.36%
6.46%
0.00
-0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,190.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.00% vs 5.69% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 75.77 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -15.02% vs 54.58% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.56 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.17% vs 3.72% in Sep 2024
Annual - Interest
Interest 0.62 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.82% vs 3.03% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.22%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






