Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
906.78
892.40
759.81
431.58
365.75
757.40
851.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
906.78
892.40
759.81
431.58
365.75
757.40
851.81
Raw Material Cost
771.69
759.06
668.62
423.96
398.08
682.18
754.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
277.71
273.58
244.09
161.66
137.07
233.82
265.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.77
6.89
7.37
6.79
10.19
13.09
13.78
Selling and Distribution Expenses
53.78
49.01
40.81
31.04
31.27
50.89
57.60
Other Expenses
-28.55
-28.05
-25.15
-16.85
-14.73
-24.69
-27.98
Total Expenditure (Excl Depreciation)
825.47
808.07
709.43
455.00
429.36
733.07
812.35
Operating Profit (PBDIT) excl Other Income
81.30000000000001
84.3
50.4
-23.4
-63.6
24.3
39.5
Other Income
-0.18
-6.71
2.13
6.52
10.19
-1.34
2.61
Operating Profit (PBDIT)
171.46
158.42
131.32
66.17
59.95
111.43
117.57
Interest
7.77
6.89
7.37
6.79
10.19
13.09
13.78
Exceptional Items
0.00
0.00
0.00
19.80
21.10
-3.60
-2.90
Gross Profit (PBDT)
135.09
133.34
91.19
7.62
-32.33
75.22
97.05
Depreciation
90.33
80.81
78.81
83.06
113.36
88.44
75.50
Profit Before Tax
73.36
70.72
45.13
-3.89
-42.51
6.30
25.39
Tax
12.63
29.13
7.13
-3.46
-12.05
-3.79
1.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.80
41.62
38.01
-0.36
-30.45
10.53
24.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.80
41.62
38.01
-0.36
-30.45
10.53
24.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.03
-0.01
-0.07
-0.01
-0.44
-0.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.73
41.59
38.00
-0.43
-30.45
10.09
24.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
570.80
530.24
521.47
492.88
510.36
543.38
560.34
Earnings per share (EPS)
1.53
1.01
0.88
-0.01
-0.68
0.23
0.53
Diluted Earnings per share
1.53
1.01
0.88
-0.01
-0.68
0.23
0.53
Operating Profit Margin (Excl OI)
8.97%
9.45%
6.63%
-5.43%
-17.39%
3.21%
4.63%
Gross Profit Margin
18.05%
16.98%
16.31%
18.35%
19.37%
12.51%
11.84%
PAT Margin
6.71%
4.66%
5.0%
-0.08%
-8.33%
1.39%
2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.61% vs 17.45% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 45.91% vs 9.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.94% vs 27.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 13.04% vs -6.76% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Total Energy Services, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
906.78
1,567.48
-660.70
-42.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
906.78
1,567.48
-660.70
-42.15%
Raw Material Cost
771.69
1,456.99
-685.30
-47.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
277.71
419.07
-141.36
-33.73%
Power Cost
0
0
0.00
Manufacturing Expenses
7.77
36.42
-28.65
-78.67%
Selling and Distribution Expenses
53.78
54.21
-0.43
-0.79%
Other Expenses
-28.55
-45.55
17.00
37.32%
Total Expenditure (Excl Depreciation)
825.47
1,511.20
-685.73
-45.38%
Operating Profit (PBDIT) excl Other Income
81.31
56.28
25.03
44.47%
Other Income
-0.18
8.49
-8.67
-102.12%
Operating Profit (PBDIT)
171.46
200.66
-29.20
-14.55%
Interest
7.77
36.42
-28.65
-78.67%
Exceptional Items
0.00
-23.31
23.31
100.00%
Gross Profit (PBDT)
135.09
110.49
24.60
22.26%
Depreciation
90.33
135.89
-45.56
-33.53%
Profit Before Tax
73.36
5.05
68.31
1,352.67%
Tax
12.63
-3.48
16.11
462.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
60.80
8.54
52.26
611.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.80
8.54
52.26
611.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0.00
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.73
8.54
52.19
611.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
570.80
653.33
-82.53
-12.63%
Earnings per share (EPS)
1.53
0.12
1.41
1,175.00%
Diluted Earnings per share
1.53
0.12
1.41
1,175.00%
Operating Profit Margin (Excl OI)
8.97%
3.59%
0.00
5.38%
Gross Profit Margin
18.05%
8.99%
0.00
9.06%
PAT Margin
6.71%
0.54%
0.00
6.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.61% vs 17.45% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.91% vs 9.47% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.94% vs 27.79% in Dec 2023
Annual - Interest
Interest 0.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.04% vs -6.76% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






