Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,064.73
906.78
892.40
759.81
431.58
365.75
757.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,064.73
906.78
892.40
759.81
431.58
365.75
757.40
Raw Material Cost
912.83
771.69
759.06
668.62
423.96
398.08
682.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
303.50
277.71
273.58
244.09
161.66
137.07
233.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.95
7.77
6.89
7.37
6.79
10.19
13.09
Selling and Distribution Expenses
60.03
53.78
49.01
40.81
31.04
31.27
50.89
Other Expenses
-30.84
-28.55
-28.05
-25.15
-16.85
-14.73
-24.69
Total Expenditure (Excl Depreciation)
972.86
825.47
808.07
709.43
455.00
429.36
733.07
Operating Profit (PBDIT) excl Other Income
91.89999999999999
81.30000000000001
84.3
50.4
-23.4
-63.6
24.3
Other Income
10.74
-0.18
-6.71
2.13
6.52
10.19
-1.34
Operating Profit (PBDIT)
195.07
171.46
158.42
131.32
66.17
59.95
111.43
Interest
4.95
7.77
6.89
7.37
6.79
10.19
13.09
Exceptional Items
0.00
0.00
0.00
0.00
19.80
21.10
-3.60
Gross Profit (PBDT)
151.91
135.09
133.34
91.19
7.62
-32.33
75.22
Depreciation
92.46
90.33
80.81
78.81
83.06
113.36
88.44
Profit Before Tax
97.66
73.36
70.72
45.13
-3.89
-42.51
6.30
Tax
23.31
12.63
29.13
7.13
-3.46
-12.05
-3.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.22
60.80
41.62
38.01
-0.36
-30.45
10.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.22
60.80
41.62
38.01
-0.36
-30.45
10.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.13
-0.08
-0.03
-0.01
-0.07
-0.01
-0.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.35
60.73
41.59
38.00
-0.43
-30.45
10.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
600.93
570.80
530.24
521.47
492.88
510.36
543.38
Earnings per share (EPS)
1.95
1.53
1.01
0.88
-0.01
-0.68
0.23
Diluted Earnings per share
1.95
1.53
1.01
0.88
-0.01
-0.68
0.23
Operating Profit Margin (Excl OI)
8.63%
8.97%
9.45%
6.63%
-5.43%
-17.39%
3.21%
Gross Profit Margin
17.86%
18.05%
16.98%
16.31%
18.35%
19.37%
12.51%
PAT Margin
6.97%
6.71%
4.66%
5.0%
-0.08%
-8.33%
1.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.41% vs 1.61% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 22.41% vs 45.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.40% vs 3.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -37.18% vs 13.04% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Total Energy Services, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,064.73
1,567.48
-502.75
-32.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,064.73
1,567.48
-502.75
-32.07%
Raw Material Cost
912.83
1,456.99
-544.16
-37.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
303.50
419.07
-115.57
-27.58%
Power Cost
0
0
0.00
Manufacturing Expenses
4.95
36.42
-31.47
-86.41%
Selling and Distribution Expenses
60.03
54.21
5.82
10.74%
Other Expenses
-30.84
-45.55
14.71
32.29%
Total Expenditure (Excl Depreciation)
972.86
1,511.20
-538.34
-35.62%
Operating Profit (PBDIT) excl Other Income
91.87
56.28
35.59
63.24%
Other Income
10.74
8.49
2.25
26.50%
Operating Profit (PBDIT)
195.07
200.66
-5.59
-2.79%
Interest
4.95
36.42
-31.47
-86.41%
Exceptional Items
0.00
-23.31
23.31
100.00%
Gross Profit (PBDT)
151.91
110.49
41.42
37.49%
Depreciation
92.46
135.89
-43.43
-31.96%
Profit Before Tax
97.66
5.05
92.61
1,833.86%
Tax
23.31
-3.48
26.79
769.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.22
8.54
65.68
769.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.22
8.54
65.68
769.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.13
0.00
0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.35
8.54
65.81
770.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
600.93
653.33
-52.40
-8.02%
Earnings per share (EPS)
1.95
0.12
1.83
1,525.00%
Diluted Earnings per share
1.95
0.12
1.83
1,525.00%
Operating Profit Margin (Excl OI)
8.63%
3.59%
0.00
5.04%
Gross Profit Margin
17.86%
8.99%
0.00
8.87%
PAT Margin
6.97%
0.54%
0.00
6.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 106.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.41% vs 1.61% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.41% vs 45.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.40% vs 3.94% in Dec 2024
Annual - Interest
Interest 0.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.18% vs 13.04% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






