Toubujyuhan Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3597200009
JPY
1,256.00
-5 (-0.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
8,185.69
7,263.97
7,673.11
7,483.28
7,754.09
6,850.20
7,128.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,185.69
7,263.97
7,673.11
7,483.28
7,754.09
6,850.20
7,128.25
Raw Material Cost
5,933.09
5,251.03
5,468.12
5,246.15
5,570.99
4,817.88
5,019.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
790.85
775.87
769.81
775.73
750.88
737.50
740.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.45
6.42
3.91
3.29
3.98
5.68
3.64
Selling and Distribution Expenses
1,501.50
1,453.39
1,415.72
1,429.83
1,391.28
1,384.34
1,480.97
Other Expenses
-55.75
-53.46
-53.40
-53.80
-53.85
-50.22
-70.11
Total Expenditure (Excl Depreciation)
7,674.37
6,952.08
7,123.61
6,917.01
7,178.59
6,443.22
6,543.51
Operating Profit (PBDIT) excl Other Income
511.3
311.90000000000003
549.5
566.3000000000001
575.5
407
584.7
Other Income
2.62
4.96
1.56
4.11
0.05
-1.29
3.47
Operating Profit (PBDIT)
555.60
354.55
588.99
607.23
628.80
452.31
631.74
Interest
6.45
6.42
3.91
3.29
3.98
5.68
3.64
Exceptional Items
0.00
0.15
0.54
0.18
1.23
1.56
0.89
Gross Profit (PBDT)
2,210.94
1,975.24
2,167.07
2,200.28
2,129.85
1,991.37
2,069.35
Depreciation
41.66
37.70
37.92
36.85
53.25
40.95
39.89
Profit Before Tax
507.48
310.58
547.69
567.27
572.80
407.25
589.10
Tax
164.35
97.69
170.86
179.72
181.24
131.04
176.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
343.14
212.89
376.83
387.55
391.56
276.20
412.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
343.14
212.89
376.83
387.55
391.56
276.20
412.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
343.14
212.89
376.83
387.55
391.56
276.20
412.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,428.02
4,191.44
4,074.28
3,764.89
3,459.68
3,120.78
2,969.32
Earnings per share (EPS)
126.6
78.53
139.91
143.97
145.93
102.02
152.1
Diluted Earnings per share
126.6
78.53
139.91
143.97
145.93
102.02
152.1
Operating Profit Margin (Excl OI)
6.25%
4.29%
7.16%
7.57%
7.42%
5.94%
8.2%
Gross Profit Margin
6.71%
4.79%
7.63%
8.07%
8.07%
6.54%
8.82%
PAT Margin
4.19%
2.93%
4.91%
5.18%
5.05%
4.03%
5.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 12.69% vs -5.33% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 61.16% vs -43.50% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 58.18% vs -40.48% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 1.56% vs 64.10% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has improved from May 2024

Compare Annual Results Of Toubujyuhan Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,185.69
2,291.25
5,894.44
257.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,185.69
2,291.25
5,894.44
257.26%
Raw Material Cost
5,933.09
1,241.98
4,691.11
377.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
790.85
0.00
790.85
Power Cost
0
0
0.00
Manufacturing Expenses
6.45
6.00
0.45
7.50%
Selling and Distribution Expenses
1,501.50
533.15
968.35
181.63%
Other Expenses
-55.75
-0.60
-55.15
-9,191.67%
Total Expenditure (Excl Depreciation)
7,674.37
1,775.13
5,899.24
332.33%
Operating Profit (PBDIT) excl Other Income
511.32
516.12
-4.80
-0.93%
Other Income
2.62
4.63
-2.01
-43.41%
Operating Profit (PBDIT)
555.60
825.73
-270.13
-32.71%
Interest
6.45
6.00
0.45
7.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,210.94
1,049.27
1,161.67
110.71%
Depreciation
41.66
304.97
-263.31
-86.34%
Profit Before Tax
507.48
514.76
-7.28
-1.41%
Tax
164.35
176.58
-12.23
-6.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
343.14
338.19
4.95
1.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
343.14
338.19
4.95
1.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
343.14
338.19
4.95
1.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,428.02
5,755.51
-1,327.49
-23.06%
Earnings per share (EPS)
126.60
157.58
-30.98
-19.66%
Diluted Earnings per share
126.60
157.58
-30.98
-19.66%
Operating Profit Margin (Excl OI)
6.25%
22.53%
0.00
-16.28%
Gross Profit Margin
6.71%
35.78%
0.00
-29.07%
PAT Margin
4.19%
14.76%
0.00
-10.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 818.57 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 12.69% vs -5.33% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 34.31 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 61.16% vs -43.50% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.30 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 58.18% vs -40.48% in May 2024

Annual - Interest
Interest 0.65 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 1.56% vs 64.10% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.25%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has improved from May 2024