Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
35,042.58
28,172.59
26,490.20
23,511.63
23,104.58
25,547.53
23,590.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,042.58
28,172.59
26,490.20
23,511.63
23,104.58
25,547.53
23,590.72
Raw Material Cost
20,019.78
16,668.69
14,954.91
13,216.05
13,477.84
14,468.54
13,037.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.34
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
11,376.75
9,722.39
8,917.17
8,386.35
8,171.00
8,900.42
8,546.81
Other Expenses
27.36
30.92
28.53
18.34
20.57
31.74
60.07
Total Expenditure (Excl Depreciation)
31,676.50
26,700.32
24,157.39
21,785.76
21,854.53
23,686.35
22,185.39
Operating Profit (PBDIT) excl Other Income
3366.1000000000004
1472.3
2332.8
1725.9
1250.1000000000001
1861.2
1405.3
Other Income
3,478.09
7,969.93
491.47
829.67
973.04
147.20
403.38
Operating Profit (PBDIT)
7,995.70
10,315.10
3,766.10
3,523.87
3,191.38
2,954.83
2,711.92
Interest
6.34
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-3,517.43
-7,199.71
0.00
15.36
0.00
-102.59
21.32
Gross Profit (PBDT)
15,022.80
11,503.90
11,535.28
10,295.58
9,626.74
11,078.99
10,552.88
Depreciation
1,151.53
872.90
941.82
968.32
968.28
946.46
903.22
Profit Before Tax
3,320.39
2,242.49
2,824.28
2,570.91
2,223.10
1,905.78
1,830.02
Tax
797.44
708.28
904.38
835.92
784.45
763.97
609.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,522.95
1,534.21
1,919.90
1,734.99
1,438.64
1,141.81
1,220.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,522.95
1,534.21
1,919.90
1,734.99
1,438.64
1,141.81
1,220.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,522.95
1,534.21
1,919.90
1,734.99
1,438.64
1,141.81
1,220.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,080.17
28,313.95
29,398.38
29,737.04
30,264.46
29,907.10
30,123.07
Earnings per share (EPS)
112.46
67.14
80.61
70.46
58.2
46.1
49.0
Diluted Earnings per share
112.46
67.14
80.61
70.46
58.2
46.1
49.0
Operating Profit Margin (Excl OI)
9.61%
5.23%
8.81%
7.34%
5.41%
7.29%
5.96%
Gross Profit Margin
12.76%
11.06%
14.22%
15.05%
13.81%
11.16%
11.59%
PAT Margin
7.2%
5.45%
7.25%
7.38%
6.23%
4.47%
5.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 24.39% vs 6.35% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 64.45% vs -20.09% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 92.63% vs -28.38% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 0.00% vs 0.00% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of TOYO Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
35,042.58
4,21,671.00
-3,86,628.42
-91.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,042.58
4,21,671.00
-3,86,628.42
-91.69%
Raw Material Cost
20,019.78
4,07,171.00
-3,87,151.22
-95.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.34
1,798.00
-1,791.66
-99.65%
Selling and Distribution Expenses
11,376.75
4,330.00
7,046.75
162.74%
Other Expenses
27.36
-179.80
207.16
115.22%
Total Expenditure (Excl Depreciation)
31,676.50
4,11,501.00
-3,79,824.50
-92.30%
Operating Profit (PBDIT) excl Other Income
3,366.08
10,170.00
-6,803.92
-66.90%
Other Income
3,478.09
-994.00
4,472.09
449.91%
Operating Profit (PBDIT)
7,995.70
9,407.00
-1,411.30
-15.00%
Interest
6.34
1,798.00
-1,791.66
-99.65%
Exceptional Items
-3,517.43
107.00
-3,624.43
-3,387.32%
Gross Profit (PBDT)
15,022.80
14,500.00
522.80
3.61%
Depreciation
1,151.53
231.00
920.53
398.50%
Profit Before Tax
3,320.39
7,484.00
-4,163.61
-55.63%
Tax
797.44
1,896.00
-1,098.56
-57.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,522.95
5,588.00
-3,065.05
-54.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,522.95
5,588.00
-3,065.05
-54.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,522.95
5,588.00
-3,065.05
-54.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,080.17
49,621.00
-21,540.83
-43.41%
Earnings per share (EPS)
112.46
821.76
-709.30
-86.31%
Diluted Earnings per share
112.46
821.76
-709.30
-86.31%
Operating Profit Margin (Excl OI)
9.61%
2.41%
0.00
7.20%
Gross Profit Margin
12.76%
1.83%
0.00
10.93%
PAT Margin
7.20%
1.33%
0.00
5.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,504.26 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 24.39% vs 6.35% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 252.30 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 64.45% vs -20.09% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 451.76 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 92.63% vs -28.38% in Sep 2023
Annual - Interest
Interest 0.63 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.00% vs 0.00% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.61%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






