Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,205.00
2,125.00
1,874.00
1,808.00
1,849.00
1,775.00
1,775.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,205.00
2,125.00
1,874.00
1,808.00
1,849.00
1,775.00
1,775.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,360.00
1,320.00
1,152.00
1,153.00
1,134.00
1,101.00
1,070.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.00
58.00
74.00
52.00
55.00
36.00
36.00
Selling and Distribution Expenses
460.00
480.00
396.00
323.00
372.00
364.00
405.00
Other Expenses
8.40
10.10
10.30
7.20
10.30
7.90
8.10
Total Expenditure (Excl Depreciation)
1,970.00
1,959.00
1,725.00
1,600.00
1,664.00
1,580.00
1,592.00
Operating Profit (PBDIT) excl Other Income
235
166
149
208
185
195
183
Other Income
32.00
35.00
-2.00
4.00
-2.00
6.00
7.00
Operating Profit (PBDIT)
384.00
328.00
275.00
307.00
286.00
280.00
271.00
Interest
66.00
58.00
74.00
52.00
55.00
36.00
36.00
Exceptional Items
-105.00
-30.00
-49.00
-31.00
-90.00
-139.00
-118.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
117.00
127.00
128.00
95.00
103.00
79.00
81.00
Profit Before Tax
96.00
113.00
24.00
129.00
93.00
62.00
72.00
Tax
40.00
36.00
23.00
48.00
40.00
39.00
-3.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.00
103.00
5.00
96.00
67.00
32.00
87.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.00
103.00
5.00
96.00
67.00
32.00
87.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
3.00
3.00
1.00
1.00
3.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.00
106.00
8.00
97.00
68.00
35.00
87.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
2,048.00
2,143.00
1,961.00
1,679.00
1,712.00
1,814.00
1,820.00
Earnings per share (EPS)
0.09
0.13
0.01
0.14
0.11
0.05
0.14
Diluted Earnings per share
0.09
0.13
0.01
0.14
0.11
0.05
0.14
Operating Profit Margin (Excl OI)
10.66%
7.81%
7.95%
11.5%
10.01%
10.99%
10.31%
Gross Profit Margin
9.66%
11.29%
8.11%
12.39%
10.6%
7.94%
8.62%
PAT Margin
3.36%
4.85%
0.27%
5.31%
3.62%
1.8%
4.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 3.76% vs 13.39% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -28.30% vs 1,225.00% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 20.14% vs 5.78% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 13.79% vs -21.62% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of TP ICAP Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
2,205.00
897.50
1,307.50
145.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,205.00
897.50
1,307.50
145.68%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,360.00
347.00
1,013.00
291.93%
Power Cost
0
0
0.00
Manufacturing Expenses
66.00
101.30
-35.30
-34.85%
Selling and Distribution Expenses
460.00
0.00
460.00
Other Expenses
8.40
26.39
-17.99
-68.17%
Total Expenditure (Excl Depreciation)
1,970.00
712.20
1,257.80
176.61%
Operating Profit (PBDIT) excl Other Income
235.00
185.30
49.70
26.82%
Other Income
32.00
435.70
-403.70
-92.66%
Operating Profit (PBDIT)
384.00
112.00
272.00
242.86%
Interest
66.00
304.90
-238.90
-78.35%
Exceptional Items
-105.00
0.00
-105.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
117.00
108.20
8.80
8.13%
Profit Before Tax
96.00
112.00
-16.00
-14.29%
Tax
40.00
30.90
9.10
29.45%
Provisions and contingencies
0
204.10
-204.10
-100.00%
Profit After Tax
74.00
81.10
-7.10
-8.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.00
81.10
-7.10
-8.75%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
2.00
0.00
2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.00
81.10
-5.10
-6.29%
Equity Capital
0
0
0.00
Face Value
0.25
0.25
0.00
Reserves
2,048.00
1,644.90
403.10
24.51%
Earnings per share (EPS)
0.09
0.54
-0.45
-83.33%
Diluted Earnings per share
0.09
0.54
-0.45
-83.33%
Operating Profit Margin (Excl OI)
10.66%
8.40%
0.00
2.26%
Gross Profit Margin
9.66%
24.53%
0.00
-14.87%
PAT Margin
3.36%
6.08%
0.00
-2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 220.50 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.76% vs 13.39% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 7.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -28.30% vs 1,225.00% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.20 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 20.14% vs 5.78% in Dec 2022
Annual - Interest
Interest 6.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 13.79% vs -21.62% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.66%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






