Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,672.82
3,498.67
2,385.92
1,917.06
4,976.39
2,114.84
1,987.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,672.82
3,498.67
2,385.92
1,917.06
4,976.39
2,114.84
1,987.86
Raw Material Cost
0.00
0.00
1.05
3.32
20.02
7.24
9.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,135.58
2,771.69
1,793.97
1,517.97
579.70
522.72
585.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
112.11
87.51
38.53
21.61
17.03
19.71
17.80
Selling and Distribution Expenses
704.56
586.22
485.97
368.92
254.70
237.22
322.12
Other Expenses
3.24
4.79
0.85
-0.10
-18.37
25.02
3.15
Total Expenditure (Excl Depreciation)
3,984.69
3,493.29
2,328.01
1,910.81
687.71
1,037.11
965.98
Operating Profit (PBDIT) excl Other Income
688.1
5.4
57.9
6.3
4288.7
1077.7
1021.9
Other Income
90.56
57.31
64.27
-8.39
393.39
-11.00
182.06
Operating Profit (PBDIT)
923.23
198.07
169.85
30.85
4,727.18
1,097.40
1,237.95
Interest
112.11
87.51
38.53
21.61
17.03
19.71
17.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
401.69
0.00
Gross Profit (PBDT)
4,528.28
3,363.28
2,337.19
1,880.75
4,911.25
2,076.93
1,944.54
Depreciation
144.54
135.39
47.67
32.99
45.12
30.67
34.02
Profit Before Tax
666.58
-24.82
83.65
-23.75
4,665.03
1,448.71
1,186.13
Tax
66.99
52.09
60.27
32.48
9.04
9.78
5.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.77
-0.31
71.22
87.43
2,025.75
927.58
480.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.77
-0.31
71.22
87.43
2,025.75
927.58
480.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
415.00
-100.40
-68.75
-168.56
2,475.11
707.26
709.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
538.77
-100.70
2.47
-81.13
4,500.87
1,634.84
1,190.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,185.22
784.10
579.16
509.67
1,606.59
2,460.87
2,017.97
Earnings per share (EPS)
0.45
-0.42
-0.04
-0.19
28.61
13.44
6.96
Diluted Earnings per share
0.45
-0.42
-0.04
-0.19
28.61
13.44
6.96
Operating Profit Margin (Excl OI)
14.73%
0.15%
2.43%
0.33%
86.18%
50.96%
51.41%
Gross Profit Margin
17.36%
3.16%
5.5%
0.48%
94.65%
69.95%
61.38%
PAT Margin
2.65%
-0.01%
2.98%
4.56%
40.71%
43.86%
24.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 33.56% vs 46.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 635.05% vs -4,128.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 491.41% vs 33.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 28.11% vs 127.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of TPG, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,672.82
1,324.61
3,348.21
252.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,672.82
1,324.61
3,348.21
252.77%
Raw Material Cost
0.00
231.99
-231.99
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,135.58
335.40
2,800.18
834.88%
Power Cost
0
0
0.00
Manufacturing Expenses
112.11
67.97
44.14
64.94%
Selling and Distribution Expenses
704.56
83.32
621.24
745.61%
Other Expenses
3.24
0.49
2.75
561.22%
Total Expenditure (Excl Depreciation)
3,984.69
723.57
3,261.12
450.70%
Operating Profit (PBDIT) excl Other Income
688.13
601.04
87.09
14.49%
Other Income
90.56
10.02
80.54
803.79%
Operating Profit (PBDIT)
923.23
683.91
239.32
34.99%
Interest
112.11
67.97
44.14
64.94%
Exceptional Items
0.00
-104.76
104.76
100.00%
Gross Profit (PBDT)
4,528.28
1,019.76
3,508.52
344.05%
Depreciation
144.54
72.85
71.69
98.41%
Profit Before Tax
666.58
438.32
228.26
52.08%
Tax
66.99
108.26
-41.27
-38.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
123.77
330.06
-206.29
-62.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.77
330.06
-206.29
-62.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
415.00
0.00
415.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
538.77
330.06
208.71
63.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,185.22
2,424.53
-1,239.31
-51.12%
Earnings per share (EPS)
0.45
4.08
-3.63
-88.97%
Diluted Earnings per share
0.45
4.08
-3.63
-88.97%
Operating Profit Margin (Excl OI)
14.73%
45.38%
0.00
-30.65%
Gross Profit Margin
17.36%
38.59%
0.00
-21.23%
PAT Margin
2.65%
24.92%
0.00
-22.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 467.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.56% vs 46.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 635.05% vs -4,128.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 491.41% vs 33.33% in Dec 2024
Annual - Interest
Interest 11.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.11% vs 127.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






