Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
332.57
350.93
390.17
305.71
240.72
80.81
341.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
332.57
350.93
390.17
305.71
240.72
80.81
341.57
Raw Material Cost
43.38
39.22
26.33
30.61
23.13
22.01
30.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
188.96
201.45
275.26
160.75
85.09
107.24
174.84
Selling and Distribution Expenses
19.91
16.43
18.57
14.19
14.99
18.34
9.28
Other Expenses
-16.24
-18.24
-8.19
1.22
-9.14
-3.75
-0.00
Total Expenditure (Excl Depreciation)
89.89
74.74
238.31
217.78
31.81
110.10
214.68
Operating Profit (PBDIT) excl Other Income
242.7
276.2
151.9
87.89999999999999
208.9
-29.3
126.89999999999999
Other Income
6.97
0.00
7.03
13.29
15.79
0.00
0.00
Operating Profit (PBDIT)
276.25
295.28
352.30
274.20
218.39
40.47
301.73
Interest
188.96
201.45
275.26
160.75
85.09
107.24
174.84
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
276.47
296.76
360.34
275.10
217.59
58.81
311.01
Depreciation
12.72
14.95
3.50
0.00
0.00
0.00
0.00
Profit Before Tax
60.70
74.73
-116.37
-59.54
139.61
-136.52
126.89
Tax
0.38
0.40
0.26
0.53
1.06
0.30
0.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.07
72.26
-118.31
-61.05
137.83
-137.66
125.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.07
72.26
-118.31
-61.05
137.83
-137.66
125.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.07
72.26
-118.31
-61.05
137.83
-137.66
125.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,068.02
1,114.03
1,124.78
1,321.99
1,464.70
1,266.90
1,503.95
Earnings per share (EPS)
0.57
0.75
-1.69
-0.95
0.87
-2.03
1.73
Diluted Earnings per share
0.57
0.75
-1.69
-0.95
0.87
-2.03
1.73
Operating Profit Margin (Excl OI)
72.97%
78.7%
38.92%
28.76%
86.79%
-36.24%
37.15%
Gross Profit Margin
22.08%
25.56%
-28.93%
-19.47%
58.0%
-168.94%
37.15%
PAT Margin
17.46%
20.59%
-30.32%
-19.97%
57.26%
-170.34%
36.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.22% vs -10.07% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -19.64% vs 161.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.80% vs -14.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.20% vs -26.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of TPG RE Finance Trust, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
332.57
88.34
244.23
276.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
332.57
88.34
244.23
276.47%
Raw Material Cost
43.38
24.29
19.09
78.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
188.96
23.04
165.92
720.14%
Selling and Distribution Expenses
19.91
7.68
12.23
159.24%
Other Expenses
-16.24
0.93
-17.17
-1,846.24%
Total Expenditure (Excl Depreciation)
89.89
64.35
25.54
39.69%
Operating Profit (PBDIT) excl Other Income
242.69
23.99
218.70
911.63%
Other Income
6.97
16.36
-9.39
-57.40%
Operating Profit (PBDIT)
276.25
74.91
201.34
268.78%
Interest
188.96
23.04
165.92
720.14%
Exceptional Items
0.00
-3.78
3.78
100.00%
Gross Profit (PBDT)
276.47
29.50
246.97
837.19%
Depreciation
12.72
34.55
-21.83
-63.18%
Profit Before Tax
60.70
13.53
47.17
348.63%
Tax
0.38
0.00
0.38
Provisions and contingencies
0
0
0.00
Profit After Tax
58.07
13.53
44.54
329.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58.07
13.53
44.54
329.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.07
13.53
44.54
329.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,068.02
670.27
397.75
59.34%
Earnings per share (EPS)
0.57
-0.29
0.86
296.55%
Diluted Earnings per share
0.57
-0.29
0.86
296.55%
Operating Profit Margin (Excl OI)
72.97%
27.16%
0.00
45.81%
Gross Profit Margin
22.08%
54.42%
0.00
-32.34%
PAT Margin
17.46%
15.31%
0.00
2.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.22% vs -10.07% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.64% vs 161.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.80% vs -14.48% in Dec 2024
Annual - Interest
Interest 18.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.20% vs -26.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






