Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,832.26
3,214.51
2,784.56
2,342.49
2,111.26
1,605.24
1,771.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,832.26
3,214.51
2,784.56
2,342.49
2,111.26
1,605.24
1,771.86
Raw Material Cost
1,170.28
1,860.01
1,775.14
1,596.03
1,466.94
1,119.90
767.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
614.64
973.41
872.46
762.66
717.00
538.16
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
343.11
547.27
558.74
311.91
389.68
515.32
309.96
Selling and Distribution Expenses
518.11
854.78
769.37
632.40
566.97
580.35
654.76
Other Expenses
-89.67
-144.53
-136.38
-101.83
-105.07
-105.35
-31.00
Total Expenditure (Excl Depreciation)
1,749.42
2,790.14
2,611.89
2,284.73
2,089.93
1,700.25
1,421.88
Operating Profit (PBDIT) excl Other Income
82.8
424.4
172.7
57.800000000000004
21.299999999999997
-95
350
Other Income
353.32
137.49
206.18
181.37
272.35
161.22
30.66
Operating Profit (PBDIT)
638.72
752.85
628.44
577.78
633.13
413.54
483.45
Interest
343.11
547.27
558.74
311.91
389.68
515.32
309.96
Exceptional Items
0.00
0.00
0.00
0.00
33.33
0.00
0.00
Gross Profit (PBDT)
661.99
1,354.49
1,009.42
746.46
644.32
485.33
1,004.75
Depreciation
257.61
317.82
314.81
353.65
351.77
367.72
102.80
Profit Before Tax
38.00
-112.23
-245.11
-87.78
-75.00
-469.50
70.69
Tax
-0.27
-8.00
-16.07
-110.64
33.91
-10.98
34.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.00
5.35
-160.88
113.64
-58.35
-458.52
35.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.00
5.35
-160.88
113.64
-58.35
-458.52
35.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.07
-109.59
-68.15
-90.78
-50.56
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.93
-104.24
-229.03
22.86
-108.91
-458.52
35.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,744.85
1,825.30
1,835.17
2,073.08
2,268.89
1,553.61
1,613.01
Earnings per share (EPS)
0.07
0.03
-0.86
0.61
-0.31
-3.81
0.2
Diluted Earnings per share
0.07
0.03
-0.86
0.61
-0.31
-3.81
0.2
Operating Profit Margin (Excl OI)
1.52%
9.26%
3.86%
1.83%
0.43%
-7.19%
19.75%
Gross Profit Margin
16.13%
6.4%
2.5%
11.35%
13.11%
-6.34%
9.79%
PAT Margin
1.86%
0.17%
-5.78%
4.85%
-2.76%
-28.56%
2.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -43.00% vs 15.44% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 122.94% vs 54.50% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -53.62% vs 45.73% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -37.31% vs -2.04% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of TPL Trakker Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
1,832.26
6,408.52
-4,576.26
-71.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,832.26
6,408.52
-4,576.26
-71.41%
Raw Material Cost
1,170.28
8,723.26
-7,552.98
-86.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
614.64
1,125.55
-510.91
-45.39%
Power Cost
0
0
0.00
Manufacturing Expenses
343.11
162.49
180.62
111.16%
Selling and Distribution Expenses
518.11
1,472.04
-953.93
-64.80%
Other Expenses
-89.67
-117.08
27.41
23.41%
Total Expenditure (Excl Depreciation)
1,749.42
10,312.49
-8,563.07
-83.04%
Operating Profit (PBDIT) excl Other Income
82.85
-3,903.97
3,986.82
102.12%
Other Income
353.32
4,828.51
-4,475.19
-92.68%
Operating Profit (PBDIT)
638.72
1,050.13
-411.41
-39.18%
Interest
343.11
162.49
180.62
111.16%
Exceptional Items
0.00
7.60
-7.60
-100.00%
Gross Profit (PBDT)
661.99
-2,314.73
2,976.72
128.60%
Depreciation
257.61
237.60
20.01
8.42%
Profit Before Tax
38.00
657.64
-619.64
-94.22%
Tax
-0.27
308.72
-308.99
-100.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
34.00
144.41
-110.41
-76.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.00
144.41
-110.41
-76.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
-10.07
204.51
-214.58
-104.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.93
348.92
-324.99
-93.14%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
1,744.85
3,918.54
-2,173.69
-55.47%
Earnings per share (EPS)
0.07
0.43
-0.36
-83.72%
Diluted Earnings per share
0.07
0.43
-0.36
-83.72%
Operating Profit Margin (Excl OI)
1.52%
-62.67%
0.00
64.19%
Gross Profit Margin
16.13%
13.97%
0.00
2.16%
PAT Margin
1.86%
2.25%
0.00
-0.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.23 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -43.00% vs 15.44% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.39 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 122.94% vs 54.50% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.54 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -53.62% vs 45.73% in Jun 2024
Annual - Interest
Interest 34.31 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -37.31% vs -2.04% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.52%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
