Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,04,148.84
7,82,308.55
8,50,125.64
6,71,574.73
6,58,742.03
5,38,686.33
4,67,843.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,04,148.84
7,82,308.55
8,50,125.64
6,71,574.73
6,58,742.03
5,38,686.33
4,67,843.64
Raw Material Cost
6,44,099.32
6,49,334.80
7,41,599.16
6,33,411.68
5,70,698.50
4,50,297.90
3,91,783.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,73,493.17
1,33,830.68
1,39,174.89
1,32,649.85
1,40,180.85
1,03,767.83
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16,401.90
22,401.96
14,884.16
11,587.16
10,053.95
17,560.68
16,059.53
Selling and Distribution Expenses
86,998.64
66,700.58
65,280.57
59,009.24
59,888.22
54,468.96
54,207.10
Other Expenses
-18,989.51
-15,623.26
-15,405.90
-14,423.70
-15,023.48
-12,132.85
-1,605.95
Total Expenditure (Excl Depreciation)
7,31,097.96
7,16,035.38
8,06,879.73
6,92,420.92
6,30,586.72
5,04,766.86
4,45,990.28
Operating Profit (PBDIT) excl Other Income
173050.9
66273.2
43245.9
-20846.199999999997
28155.300000000003
33919.5
21853.4
Other Income
33,270.35
15,286.80
4,523.30
4,631.42
5,955.15
7,843.91
533.15
Operating Profit (PBDIT)
2,09,689.42
85,599.26
51,574.41
-12,669.51
37,770.88
53,120.60
33,212.87
Interest
16,401.90
22,401.96
14,884.16
11,587.16
10,053.95
17,560.68
16,059.53
Exceptional Items
19.29
0.00
0.00
0.00
0.00
-153.06
0.00
Gross Profit (PBDT)
2,60,049.52
1,32,973.74
1,08,526.47
38,163.05
88,043.52
88,388.42
76,060.47
Depreciation
4,957.72
4,879.62
4,702.07
4,371.45
4,420.88
12,069.46
11,335.38
Profit Before Tax
1,88,349.09
58,317.68
31,988.18
-28,628.12
23,296.04
23,337.39
5,817.96
Tax
26,808.31
6,234.69
2,303.30
0.00
3,479.11
6,567.25
4,738.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,60,950.01
51,769.47
29,116.67
-28,154.38
19,719.69
22,513.89
7,375.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,60,950.01
51,769.47
29,116.67
-28,154.38
19,719.69
22,513.89
7,375.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.06
-222.89
568.21
-818.14
-298.76
-6,142.74
-6,295.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,60,984.07
51,546.59
29,684.88
-28,972.52
19,420.93
16,371.15
1,079.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,88,083.21
2,48,891.69
2,05,537.21
1,76,960.94
2,23,089.49
2,08,063.37
1,92,639.80
Earnings per share (EPS)
9563.28
3076.02
1730.05
-1672.87
1171.7
1337.72
438.25
Diluted Earnings per share
9563.28
3076.02
1730.05
-1672.87
1171.7
1337.72
438.25
Operating Profit Margin (Excl OI)
18.96%
8.36%
4.98%
-3.23%
4.16%
6.16%
4.56%
Gross Profit Margin
21.38%
8.08%
4.32%
-3.61%
4.21%
6.57%
3.67%
PAT Margin
17.8%
6.62%
3.42%
-4.19%
2.99%
4.18%
1.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.57% vs -7.98% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 212.31% vs 73.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 150.91% vs 49.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -26.78% vs 50.51% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Trang Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
9,04,148.84
0
9,04,148.84
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,04,148.84
0
9,04,148.84
Raw Material Cost
6,44,099.32
0
6,44,099.32
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,73,493.17
0
1,73,493.17
Power Cost
0
0
0.00
Manufacturing Expenses
16,401.90
0
16,401.90
Selling and Distribution Expenses
86,998.64
0
86,998.64
Other Expenses
-18,989.51
0.00
-18,989.51
Total Expenditure (Excl Depreciation)
7,31,097.96
0
7,31,097.96
Operating Profit (PBDIT) excl Other Income
1,73,050.88
0.00
1,73,050.88
Other Income
33,270.35
0
33,270.35
Operating Profit (PBDIT)
2,09,689.42
0
2,09,689.42
Interest
16,401.90
0
16,401.90
Exceptional Items
19.29
0
19.29
Gross Profit (PBDT)
2,60,049.52
0
2,60,049.52
Depreciation
4,957.72
0
4,957.72
Profit Before Tax
1,88,349.09
0
1,88,349.09
Tax
26,808.31
0
26,808.31
Provisions and contingencies
0
0
0.00
Profit After Tax
1,60,950.01
0
1,60,950.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,60,950.01
0
1,60,950.01
Share in Profit of Associates
0
0
0.00
Minority Interest
34.06
0
34.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,60,984.07
0
1,60,984.07
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
3,88,083.21
0
3,88,083.21
Earnings per share (EPS)
9,563.28
0
9,563.28
Diluted Earnings per share
9,563.28
0
9,563.28
Operating Profit Margin (Excl OI)
18.96%
0%
0.00
18.96%
Gross Profit Margin
21.38%
0%
0.00
21.38%
PAT Margin
17.80%
0%
0.00
17.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90,414.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.57% vs -7.98% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16,098.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 212.31% vs 73.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,641.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 150.91% vs 49.44% in Dec 2023
Annual - Interest
Interest 1,640.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.78% vs 50.51% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






