Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'18
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
Net Sales
-9,355.74
-9,418.00
27,694.61
69,955.33
1,94,701.14
1,34,285.65
3,34,144.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
-9,355.74
-9,418.00
27,694.61
69,955.33
1,94,701.14
1,34,285.65
3,34,144.97
Raw Material Cost
-8,930.39
-8,723.03
35,071.86
1,96,840.25
1,66,688.62
1,17,660.97
3,30,798.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,15,371.15
3,86,131.75
2,02,310.25
1,86,742.62
14,561.28
40,611.52
17,865.50
Selling and Distribution Expenses
2,430.18
8,182.26
10,038.52
8,174.72
23,124.66
23,048.41
0.00
Other Expenses
-31,537.11
-38,613.17
-20,231.03
-18,674.26
-1,456.13
-4,061.15
-1,786.55
Total Expenditure (Excl Depreciation)
-6,500.22
-540.78
45,110.38
2,05,014.97
1,89,813.28
1,40,709.39
3,30,798.74
Operating Profit (PBDIT) excl Other Income
-2855.5
-8877.2
-17415.8
-135059.59999999998
4887.900000000001
-6423.7
3346.2
Other Income
34,473.18
-2,455.57
1,094.72
28,530.87
10,173.43
-163.54
0.00
Operating Profit (PBDIT)
32,043.00
-10,693.87
-14,498.52
-37,962.92
15,061.30
-4,110.73
4,989.16
Interest
3,15,371.15
3,86,131.75
2,02,310.25
1,86,742.62
14,561.28
40,611.52
17,865.50
Exceptional Items
0.00
0.00
-410.74
1,248.29
0.00
-19,880.74
0.00
Gross Profit (PBDT)
-425.34
-694.96
-7,377.25
-1,26,884.92
28,012.52
16,624.67
3,346.23
Depreciation
425.34
694.96
982.36
1,210.71
0.00
2,476.55
4,989.16
Profit Before Tax
-2,83,753.49
-3,97,520.58
-2,18,201.87
-2,24,667.97
500.02
-67,079.54
450.98
Tax
0.00
0.00
0.00
0.00
0.00
0.00
1,842.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,83,753.49
-3,97,520.58
-2,18,201.87
-2,24,667.97
500.02
-67,079.54
-1,151.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,83,753.49
-3,97,520.58
-2,18,201.87
-2,24,667.97
500.02
-67,079.54
-1,151.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-239.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,83,753.49
-3,97,520.58
-2,18,201.87
-2,24,667.97
500.02
-67,079.54
-1,391.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
0.0
10000.0
10000.0
Reserves
-12,92,705.64
-6,70,783.54
-2,73,262.96
-60,094.78
5,20,973.18
5,13,614.60
5,18,879.15
Earnings per share (EPS)
-7133.0
-9993.0
-5485.0
-5648.0
0.0
-1782.0
0.0
Diluted Earnings per share
-7133.0
-9993.0
-5485.0
-5648.0
0.0
-1782.0
0.0
Operating Profit Margin (Excl OI)
0.0%
0.0%
-59.85%
-96.78%
2.51%
-4.78%
0.0%
Gross Profit Margin
3028.39%
4213.48%
-784.34%
-319.43%
0.26%
-48.11%
1.63%
PAT Margin
0.0%
0.0%
-787.89%
-321.16%
0.26%
-49.95%
-0.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2018 is 0.66% vs -134.01% in Dec 2016
Consolidate Net Profit
YoY Growth in year ended Dec 2018 is 28.62% vs -82.18% in Dec 2016
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2018 is 70.50% vs 47.17% in Dec 2016
Interest
YoY Growth in year ended Dec 2018 is -18.33% vs 90.86% in Dec 2016
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2018 has improved from Dec 2016
Compare Annual Results Of Transport Engineering Construction & Business Investment 584 With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
-9,355.74
14,557.98
-23,913.72
-164.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
-9,355.74
14,557.98
-23,913.72
-164.27%
Raw Material Cost
-8,930.39
27,697.50
-36,627.89
-132.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,510.92
-3,510.92
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,15,371.15
9,888.91
3,05,482.24
3,089.14%
Selling and Distribution Expenses
2,430.18
-12,848.91
15,279.09
118.91%
Other Expenses
-31,537.11
-1,339.98
-30,197.13
-2,253.55%
Total Expenditure (Excl Depreciation)
-6,500.22
14,848.58
-21,348.80
-143.78%
Operating Profit (PBDIT) excl Other Income
-2,855.52
-290.60
-2,564.92
-882.63%
Other Income
34,473.18
117.62
34,355.56
29,208.94%
Operating Profit (PBDIT)
32,043.00
7,341.21
24,701.79
336.48%
Interest
3,15,371.15
9,888.91
3,05,482.24
3,089.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-425.34
-13,139.51
12,714.17
96.76%
Depreciation
425.34
7,546.09
-7,120.75
-94.36%
Profit Before Tax
-2,83,753.49
-10,093.79
-2,73,659.70
-2,711.17%
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2,83,753.49
-10,093.79
-2,73,659.70
-2,711.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,83,753.49
-10,093.79
-2,73,659.70
-2,711.17%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,83,753.49
-10,093.79
-2,73,659.70
-2,711.17%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
-12,92,705.64
-90,278.86
-12,02,426.78
-1,331.90%
Earnings per share (EPS)
-7,133.00
-630.86
-6,502.14
-1,030.68%
Diluted Earnings per share
-7,133.00
-630.86
-6,502.14
-1,030.68%
Operating Profit Margin (Excl OI)
0.00%
-2.22%
0.00
2.22%
Gross Profit Margin
3,028.39%
-17.50%
0.00
3,045.89%
PAT Margin
0.00%
-69.34%
0.00
69.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales -935.57 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is 0.66% vs -134.01% in Dec 2016
Annual - Consolidate Net Profit
Consolidate Net Profit -28,375.35 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is 28.62% vs -82.18% in Dec 2016
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -243.02 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is 70.50% vs 47.17% in Dec 2016
Annual - Interest
Interest 31,537.11 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -18.33% vs 90.86% in Dec 2016
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
