Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
71,682.55
30,262.12
66,526.95
34,167.02
56,535.01
56,462.72
79,352.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,682.55
30,262.12
66,526.95
34,167.02
56,535.01
56,462.72
79,352.61
Raw Material Cost
47,386.96
17,420.38
47,523.42
24,718.21
45,357.12
38,115.01
49,591.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39,634.65
13,869.78
27,627.45
11,560.20
15,245.43
20,330.94
31,478.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,731.58
2,357.81
1,850.90
2,062.48
1,952.93
2,579.55
2,394.01
Selling and Distribution Expenses
17,278.71
7,757.84
12,248.30
5,225.77
5,379.57
12,707.43
23,304.22
Other Expenses
-4,236.62
-1,622.76
-2,947.83
-1,362.27
-1,719.84
-2,291.05
-3,387.27
Total Expenditure (Excl Depreciation)
64,665.66
25,178.22
59,771.72
29,943.99
50,736.69
50,822.44
72,895.65
Operating Profit (PBDIT) excl Other Income
7016.900000000001
5083.9
6755.2
4223
5798.3
5640.299999999999
6457
Other Income
-553.78
-1,360.48
84.12
29.91
-709.79
-359.69
665.57
Operating Profit (PBDIT)
5,924.89
3,530.42
6,533.78
3,858.77
4,139.99
6,385.63
6,481.86
Interest
2,731.58
2,357.81
1,850.90
2,062.48
1,952.93
2,579.55
2,394.01
Exceptional Items
0.00
-56.99
-1,241.53
-530.26
0.00
-2.84
0.00
Gross Profit (PBDT)
24,295.59
12,841.74
19,003.52
9,448.81
11,177.89
18,347.71
29,761.19
Depreciation
592.74
592.74
645.25
721.50
973.24
1,114.05
1,255.83
Profit Before Tax
2,600.58
522.87
2,796.09
544.53
1,213.82
2,689.19
2,832.02
Tax
890.71
390.54
628.55
474.31
600.16
697.41
642.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,709.86
132.33
1,781.93
70.22
520.61
1,830.17
2,190.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,709.86
132.33
1,781.93
70.22
520.61
1,830.17
2,190.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-49.80
1.20
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,709.86
132.33
1,781.93
70.22
470.81
1,831.38
2,190.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
31,780.72
30,111.35
31,848.58
30,404.57
32,171.75
33,689.78
33,857.76
Earnings per share (EPS)
842.47
65.2
877.98
34.6
256.51
901.75
1079.04
Diluted Earnings per share
842.47
65.2
877.98
34.6
256.51
901.75
1079.04
Operating Profit Margin (Excl OI)
8.21%
14.2%
8.72%
9.09%
6.86%
9.97%
5.75%
Gross Profit Margin
4.45%
3.69%
5.17%
3.71%
3.87%
6.74%
5.15%
PAT Margin
2.39%
0.44%
2.68%
0.21%
0.92%
3.24%
2.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 136.87% vs -54.51% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 1,192.44% vs -92.58% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 32.46% vs -24.17% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 15.85% vs 27.39% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Transport Investment & Construction Consultant JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
71,682.55
54,937.90
16,744.65
30.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,682.55
54,937.90
16,744.65
30.48%
Raw Material Cost
47,386.96
49,202.54
-1,815.58
-3.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
39,634.65
7,131.44
32,503.21
455.77%
Power Cost
0
0
0.00
Manufacturing Expenses
2,731.58
355.87
2,375.71
667.58%
Selling and Distribution Expenses
17,278.71
5,212.00
12,066.71
231.52%
Other Expenses
-4,236.62
-748.73
-3,487.89
-465.84%
Total Expenditure (Excl Depreciation)
64,665.66
54,414.54
10,251.12
18.84%
Operating Profit (PBDIT) excl Other Income
7,016.89
523.35
6,493.54
1,240.76%
Other Income
-553.78
430.33
-984.11
-228.69%
Operating Profit (PBDIT)
5,924.89
2,274.23
3,650.66
160.52%
Interest
2,731.58
355.87
2,375.71
667.58%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24,295.59
5,735.35
18,560.24
323.61%
Depreciation
592.74
1,579.56
-986.82
-62.47%
Profit Before Tax
2,600.58
338.80
2,261.78
667.59%
Tax
890.71
133.93
756.78
565.06%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,709.86
204.87
1,504.99
734.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,709.86
204.87
1,504.99
734.61%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,709.86
204.87
1,504.99
734.61%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
31,780.72
53,188.15
-21,407.43
-40.25%
Earnings per share (EPS)
842.47
49.92
792.55
1,587.64%
Diluted Earnings per share
842.47
49.92
792.55
1,587.64%
Operating Profit Margin (Excl OI)
8.21%
0.48%
0.00
7.73%
Gross Profit Margin
4.45%
3.49%
0.00
0.96%
PAT Margin
2.39%
0.37%
0.00
2.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,168.26 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 136.87% vs -54.51% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 170.99 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 1,192.44% vs -92.58% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 647.87 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 32.46% vs -24.17% in Dec 2021
Annual - Interest
Interest 273.16 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 15.85% vs 27.39% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.21%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
