Tri Chemical Laboratories Inc.

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: JP3636000006
JPY
2,878.00
-80 (-2.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
18,905.89
11,246.29
13,803.39
11,574.45
9,801.98
8,267.46
7,792.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,905.89
11,246.29
13,803.39
11,574.45
9,801.98
8,267.46
7,792.30
Raw Material Cost
10,958.35
7,224.22
8,290.95
6,807.08
5,481.20
4,350.97
4,210.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.73
23.74
28.44
31.97
34.45
32.53
11.98
Selling and Distribution Expenses
2,030.44
1,408.43
1,438.54
1,305.23
1,176.92
1,104.88
1,019.95
Other Expenses
63.69
64.19
54.08
45.41
41.80
45.22
39.69
Total Expenditure (Excl Depreciation)
13,649.44
9,298.30
10,298.77
8,598.38
7,110.60
5,940.53
5,639.12
Operating Profit (PBDIT) excl Other Income
5256.4
1948
3504.6
2976.1000000000004
2691.3999999999996
2326.9
2153.2
Other Income
1,350.55
1,352.45
2,710.32
2,350.76
1,676.17
1,449.89
790.49
Operating Profit (PBDIT)
7,979.43
4,605.02
7,424.63
6,346.11
5,181.99
4,419.01
3,427.59
Interest
23.73
23.74
28.44
31.97
34.45
32.53
11.98
Exceptional Items
0.00
0.00
0.00
0.00
-9.77
0.00
0.00
Gross Profit (PBDT)
7,947.54
4,022.07
5,512.44
4,767.37
4,320.78
3,916.49
3,582.04
Depreciation
1,372.43
1,304.58
1,209.69
1,019.28
814.44
642.19
483.93
Profit Before Tax
6,583.26
3,276.71
6,186.51
5,294.86
4,323.33
3,744.29
2,931.68
Tax
1,621.27
806.08
1,354.09
1,199.77
946.05
804.50
664.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,962.00
2,470.62
4,832.42
4,095.09
3,377.28
2,939.79
2,267.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,962.00
2,470.62
4,832.42
4,095.09
3,377.28
2,939.79
2,267.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,962.00
2,470.62
4,832.42
4,095.09
3,377.28
2,939.79
2,267.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,587.68
27,570.42
25,876.06
21,320.40
12,601.39
9,581.93
7,025.78
Earnings per share (EPS)
152.69
76.03
148.7
126.33
108.08
94.08
72.56
Diluted Earnings per share
152.69
76.03
148.7
126.33
108.08
94.08
72.56
Operating Profit Margin (Excl OI)
27.8%
17.32%
25.39%
25.71%
27.46%
28.15%
27.63%
Gross Profit Margin
42.08%
40.74%
53.58%
54.55%
52.42%
53.06%
43.83%
PAT Margin
26.25%
21.97%
35.01%
35.38%
34.46%
35.56%
29.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 68.11% vs -18.53% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2025 is 100.84% vs -48.87% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 103.80% vs -31.01% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is 0.00% vs -16.55% in Jan 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Compare Annual Results Of Tri Chemical Laboratories Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,905.89
1,71,090.00
-1,52,184.11
-88.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,905.89
1,71,090.00
-1,52,184.11
-88.95%
Raw Material Cost
10,958.35
87,021.00
-76,062.65
-87.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
33,473.00
-33,473.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
23.73
3,438.00
-3,414.27
-99.31%
Selling and Distribution Expenses
2,030.44
81,352.00
-79,321.56
-97.50%
Other Expenses
63.69
-3,691.10
3,754.79
101.73%
Total Expenditure (Excl Depreciation)
13,649.44
1,68,373.00
-1,54,723.56
-91.89%
Operating Profit (PBDIT) excl Other Income
5,256.45
2,717.00
2,539.45
93.47%
Other Income
1,350.55
-442.00
1,792.55
405.55%
Operating Profit (PBDIT)
7,979.43
24,748.00
-16,768.57
-67.76%
Interest
23.73
3,438.00
-3,414.27
-99.31%
Exceptional Items
0.00
-332.00
332.00
100.00%
Gross Profit (PBDT)
7,947.54
84,069.00
-76,121.46
-90.55%
Depreciation
1,372.43
22,473.00
-21,100.57
-93.89%
Profit Before Tax
6,583.26
-1,495.00
8,078.26
540.35%
Tax
1,621.27
-3,336.00
4,957.27
148.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,962.00
595.00
4,367.00
733.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,962.00
595.00
4,367.00
733.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,245.00
-1,245.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,962.00
1,840.00
3,122.00
169.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,587.68
51,534.00
-19,946.32
-38.71%
Earnings per share (EPS)
152.69
0.44
152.25
34,602.27%
Diluted Earnings per share
152.69
0.44
152.25
34,602.27%
Operating Profit Margin (Excl OI)
27.80%
1.59%
0.00
26.21%
Gross Profit Margin
42.08%
12.26%
0.00
29.82%
PAT Margin
26.25%
0.35%
0.00
25.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,890.59 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 68.11% vs -18.53% in Jan 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 496.20 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 100.84% vs -48.87% in Jan 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 662.89 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 103.80% vs -31.01% in Jan 2024

Annual - Interest
Interest 2.37 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 0.00% vs -16.55% in Jan 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.80%
in Jan 2025

Figures in %
stock-summary

YoY Growth in year ended Jan 2025 has improved from Jan 2024