Trican Well Service Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CA8959451037
CAD
6.02
5.17 (608.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
980.84
972.68
866.29
562.48
397.02
636.07
900.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
980.84
972.68
866.29
562.48
397.02
636.07
900.59
Raw Material Cost
794.71
775.17
719.41
532.86
454.11
686.37
896.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
196.15
177.42
161.25
108.85
125.42
200.52
275.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.48
2.59
2.57
1.97
3.31
4.69
15.18
Selling and Distribution Expenses
43.39
39.55
37.75
29.59
38.46
40.94
52.41
Other Expenses
-19.86
-18.00
-16.38
-11.08
-12.87
-20.52
-29.04
Total Expenditure (Excl Depreciation)
838.09
814.72
757.16
562.44
492.57
727.31
948.56
Operating Profit (PBDIT) excl Other Income
142.7
158
109.1
0
-95.60000000000001
-91.19999999999999
-48
Other Income
5.99
3.74
3.42
2.35
0.80
15.19
11.57
Operating Profit (PBDIT)
226.28
238.91
192.78
90.20
16.62
48.03
95.60
Interest
2.48
2.59
2.57
1.97
3.31
4.69
15.18
Exceptional Items
-0.74
-0.15
-2.10
11.56
-166.74
-19.10
-210.08
Gross Profit (PBDT)
186.13
197.51
146.88
29.62
-57.09
-50.30
4.44
Depreciation
77.54
77.20
80.22
87.81
111.38
124.07
131.99
Profit Before Tax
145.51
158.97
107.88
11.98
-264.80
-99.83
-261.65
Tax
36.03
37.96
28.67
-0.08
-31.48
-28.39
-28.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.48
121.01
79.22
12.06
-233.32
-71.44
-233.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.48
121.01
79.22
12.06
-233.32
-71.44
-233.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.48
121.01
79.22
12.06
-233.32
-71.44
-233.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
488.39
517.07
504.67
489.40
492.27
741.11
844.14
Earnings per share (EPS)
0.54
0.55
0.32
0.07
-0.89
-0.25
-0.72
Diluted Earnings per share
0.54
0.55
0.32
0.07
-0.89
-0.25
-0.72
Operating Profit Margin (Excl OI)
14.55%
16.24%
12.6%
0.01%
-24.07%
-14.34%
-5.33%
Gross Profit Margin
22.74%
24.28%
21.71%
17.74%
-38.64%
3.81%
-14.4%
PAT Margin
11.16%
12.44%
9.14%
2.14%
-58.77%
-11.23%
-25.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.83% vs 12.28% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -9.50% vs 52.78% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -6.34% vs 24.18% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -3.85% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Trican Well Service Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
980.84
1,404.71
-423.87
-30.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
980.84
1,404.71
-423.87
-30.17%
Raw Material Cost
794.71
990.18
-195.47
-19.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
196.15
332.66
-136.51
-41.04%
Power Cost
0
0
0.00
Manufacturing Expenses
2.48
70.24
-67.76
-96.47%
Selling and Distribution Expenses
43.39
244.58
-201.19
-82.26%
Other Expenses
-19.86
-40.29
20.43
50.71%
Total Expenditure (Excl Depreciation)
838.09
1,234.76
-396.67
-32.13%
Operating Profit (PBDIT) excl Other Income
142.75
169.95
-27.20
-16.00%
Other Income
5.99
-32.78
38.77
118.27%
Operating Profit (PBDIT)
226.28
207.97
18.31
8.80%
Interest
2.48
70.24
-67.76
-96.47%
Exceptional Items
-0.74
-72.36
71.62
98.98%
Gross Profit (PBDT)
186.13
414.53
-228.40
-55.10%
Depreciation
77.54
70.80
6.74
9.52%
Profit Before Tax
145.51
-5.43
150.94
2,779.74%
Tax
36.03
14.76
21.27
144.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.48
-20.08
129.56
645.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.48
-20.08
129.56
645.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.48
-20.08
129.56
645.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
488.39
298.44
189.95
63.65%
Earnings per share (EPS)
0.54
-1.05
1.59
151.43%
Diluted Earnings per share
0.54
-1.05
1.59
151.43%
Operating Profit Margin (Excl OI)
14.55%
12.10%
0.00
2.45%
Gross Profit Margin
22.74%
4.65%
0.00
18.09%
PAT Margin
11.16%
-1.43%
0.00
12.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.83% vs 12.28% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.50% vs 52.78% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.34% vs 24.18% in Dec 2023

Annual - Interest
Interest 0.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.85% vs 0.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.55%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023