Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,648.28
1,536.12
1,549.06
1,375.82
1,178.95
859.95
794.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,648.28
1,536.12
1,549.06
1,375.82
1,178.95
859.95
794.61
Raw Material Cost
1,353.34
1,285.21
1,245.11
1,098.29
964.81
727.92
678.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
901.63
902.40
830.07
729.72
660.14
485.16
419.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.48
44.42
26.62
10.34
11.47
10.60
6.81
Selling and Distribution Expenses
180.95
185.54
162.34
146.99
109.61
80.31
80.66
Other Expenses
-91.11
-92.85
-84.69
-73.18
-65.58
-48.55
-41.38
Total Expenditure (Excl Depreciation)
1,559.27
1,489.08
1,417.26
1,253.51
1,090.19
818.46
771.69
Operating Profit (PBDIT) excl Other Income
89
47
131.8
122.30000000000001
88.80000000000001
41.5
22.9
Other Income
28.82
18.37
-23.83
22.10
181.88
7.88
46.58
Operating Profit (PBDIT)
224.24
175.89
208.34
233.90
357.44
122.52
123.45
Interest
34.48
44.42
26.62
10.34
11.47
10.60
6.81
Exceptional Items
-3.70
92.65
64.44
31.36
12.59
311.80
69.96
Gross Profit (PBDT)
294.94
250.91
303.95
277.53
214.14
132.03
115.80
Depreciation
106.41
110.48
100.37
89.49
86.80
73.16
53.95
Profit Before Tax
79.65
113.63
145.79
165.44
271.76
350.57
132.65
Tax
27.76
7.39
32.84
30.84
29.45
17.77
10.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.87
123.65
109.08
113.16
218.27
322.16
113.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.87
123.65
109.08
113.16
218.27
322.16
113.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.64
9.57
20.48
21.49
24.89
10.75
8.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.51
133.22
129.56
134.65
243.16
332.91
122.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.74
0.0
0.74
0.75
Reserves
1,084.33
997.71
900.42
852.43
816.63
599.15
416.64
Earnings per share (EPS)
3.92
6.31
5.54
5.74
11.31
17.34
6.21
Diluted Earnings per share
3.92
6.31
5.54
5.74
11.31
17.34
6.21
Operating Profit Margin (Excl OI)
5.4%
3.06%
8.51%
8.89%
7.53%
4.82%
2.88%
Gross Profit Margin
11.29%
14.59%
15.89%
18.53%
30.41%
49.27%
23.48%
PAT Margin
4.66%
8.05%
7.04%
8.23%
18.51%
37.46%
14.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.30% vs -0.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -33.56% vs 2.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 24.06% vs -32.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.30% vs 66.92% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Trifork Group AG With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
1,648.28
251.26
1,397.02
556.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,648.28
251.26
1,397.02
556.01%
Raw Material Cost
1,353.34
155.09
1,198.25
772.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
901.63
123.33
778.30
631.07%
Power Cost
0
0
0.00
Manufacturing Expenses
34.48
2.15
32.33
1,503.72%
Selling and Distribution Expenses
180.95
37.44
143.51
383.31%
Other Expenses
-91.11
-12.55
-78.56
-625.98%
Total Expenditure (Excl Depreciation)
1,559.27
192.53
1,366.74
709.88%
Operating Profit (PBDIT) excl Other Income
89.01
58.73
30.28
51.56%
Other Income
28.82
-0.26
29.08
11,184.62%
Operating Profit (PBDIT)
224.24
87.25
136.99
157.01%
Interest
34.48
2.15
32.33
1,503.72%
Exceptional Items
-3.70
0.00
-3.70
Gross Profit (PBDT)
294.94
96.16
198.78
206.72%
Depreciation
106.41
28.79
77.62
269.61%
Profit Before Tax
79.65
56.31
23.34
41.45%
Tax
27.76
13.19
14.57
110.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
76.87
43.12
33.75
78.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
76.87
43.12
33.75
78.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.64
0.00
11.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.51
43.12
45.39
105.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.25
0.00
Reserves
1,084.33
318.30
766.03
240.66%
Earnings per share (EPS)
3.92
2.20
1.72
78.18%
Diluted Earnings per share
3.92
2.20
1.72
78.18%
Operating Profit Margin (Excl OI)
5.40%
23.37%
0.00
-17.97%
Gross Profit Margin
11.29%
33.87%
0.00
-22.58%
PAT Margin
4.66%
17.16%
0.00
-12.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 164.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.30% vs -0.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.56% vs 2.78% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.06% vs -32.17% in Dec 2024
Annual - Interest
Interest 3.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.30% vs 66.92% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.40%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






