TriMas Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: US8962152091
USD
32.72
-1.6 (-4.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
925.01
893.55
883.83
857.11
769.97
723.53
705.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
925.01
893.55
883.83
857.11
769.97
723.53
705.03
Raw Material Cost
739.66
698.69
689.52
654.68
587.71
544.65
519.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.56
15.92
14.11
14.51
14.66
13.95
13.91
Selling and Distribution Expenses
132.53
117.82
112.40
97.51
114.76
87.51
76.50
Other Expenses
-1.96
-1.59
-1.41
-1.45
-1.47
-1.40
-1.39
Total Expenditure (Excl Depreciation)
872.19
816.51
801.92
752.19
702.47
632.16
596.13
Operating Profit (PBDIT) excl Other Income
52.800000000000004
77
81.89999999999999
104.9
67.5
91.4
108.9
Other Income
-22.29
2.77
23.13
-8.21
-0.58
1.44
-2.63
Operating Profit (PBDIT)
95.45
137.40
158.26
150.16
116.69
136.31
146.76
Interest
19.56
15.92
14.11
14.51
14.66
13.95
13.91
Exceptional Items
19.07
-13.30
-3.26
-13.09
-154.97
-0.60
0.00
Gross Profit (PBDT)
185.35
194.86
194.31
202.43
182.26
178.88
185.40
Depreciation
64.92
57.59
53.22
53.45
49.77
43.50
40.49
Profit Before Tax
30.04
50.59
87.67
69.11
-102.71
78.26
92.36
Tax
5.79
10.23
21.50
11.80
-22.95
16.32
18.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.25
40.36
66.17
57.31
-79.76
61.94
73.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.25
40.36
66.17
57.31
-79.76
61.94
73.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.25
40.36
66.17
57.31
-79.76
61.94
73.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
667.30
682.95
651.83
630.85
584.25
697.48
620.45
Earnings per share (EPS)
0.59
0.97
1.56
1.32
-1.83
2.16
1.8
Diluted Earnings per share
0.59
0.97
1.56
1.32
-1.83
2.16
1.8
Operating Profit Margin (Excl OI)
5.71%
8.62%
9.27%
12.24%
8.77%
12.63%
15.45%
Gross Profit Margin
10.27%
12.11%
15.94%
14.3%
-6.88%
16.83%
18.84%
PAT Margin
2.62%
4.52%
7.49%
6.69%
-10.36%
8.56%
10.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.53% vs 1.10% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -40.10% vs -38.97% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -12.56% vs -0.37% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 23.27% vs 12.77% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of TriMas Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
925.01
1,795.74
-870.73
-48.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
925.01
1,795.74
-870.73
-48.49%
Raw Material Cost
739.66
1,263.85
-524.19
-41.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.56
52.03
-32.47
-62.41%
Selling and Distribution Expenses
132.53
447.82
-315.29
-70.41%
Other Expenses
-1.96
-3.61
1.65
45.71%
Total Expenditure (Excl Depreciation)
872.19
1,727.63
-855.44
-49.52%
Operating Profit (PBDIT) excl Other Income
52.82
68.10
-15.28
-22.44%
Other Income
-22.29
-8.80
-13.49
-153.30%
Operating Profit (PBDIT)
95.45
154.07
-58.62
-38.05%
Interest
19.56
52.03
-32.47
-62.41%
Exceptional Items
19.07
-76.93
96.00
124.79%
Gross Profit (PBDT)
185.35
531.88
-346.53
-65.15%
Depreciation
64.92
94.77
-29.85
-31.50%
Profit Before Tax
30.04
-69.66
99.70
143.12%
Tax
5.79
-10.00
15.79
157.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.25
-59.66
83.91
140.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.25
-59.66
83.91
140.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.25
-59.66
83.91
140.65%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
667.30
437.16
230.14
52.64%
Earnings per share (EPS)
0.59
-1.93
2.52
130.57%
Diluted Earnings per share
0.59
-1.93
2.52
130.57%
Operating Profit Margin (Excl OI)
5.71%
3.79%
0.00
1.92%
Gross Profit Margin
10.27%
1.40%
0.00
8.87%
PAT Margin
2.62%
-3.32%
0.00
5.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.53% vs 1.10% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -40.10% vs -38.97% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.56% vs -0.37% in Dec 2023

Annual - Interest
Interest 1.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.27% vs 12.77% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.71%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023