Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,079.20
2,983.30
1,977.30
1,516.00
1,749.70
3,005.10
2,509.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,079.20
2,983.30
1,977.30
1,516.00
1,749.70
3,005.10
2,509.10
Raw Material Cost
2,412.00
2,463.30
1,611.00
1,169.20
1,324.20
2,365.70
1,938.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
273.50
265.50
201.90
177.10
197.80
227.00
181.20
Selling and Distribution Expenses
235.70
201.90
185.40
179.60
189.60
262.80
296.60
Other Expenses
-27.35
-26.55
-20.19
-17.71
-19.78
-22.70
-18.12
Total Expenditure (Excl Depreciation)
2,647.70
2,665.20
1,796.40
1,348.80
1,513.80
2,628.50
2,235.40
Operating Profit (PBDIT) excl Other Income
431.5
318.09999999999997
180.9
167.2
235.9
376.59999999999997
273.7
Other Income
68.10
94.20
155.70
79.00
14.30
65.80
60.40
Operating Profit (PBDIT)
793.40
705.50
613.00
511.90
508.70
726.00
586.00
Interest
273.50
265.50
201.90
177.10
197.80
227.00
181.20
Exceptional Items
-4.30
2.20
-8.20
-13.90
-577.00
-14.70
-1.30
Gross Profit (PBDT)
667.20
520.00
366.30
346.80
425.50
639.40
570.30
Depreciation
293.80
293.20
276.40
265.70
258.50
283.60
251.90
Profit Before Tax
221.80
149.00
126.50
55.20
-524.60
200.70
151.60
Tax
50.40
9.00
27.60
15.90
-274.10
61.50
42.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.70
119.40
86.10
39.50
-171.60
138.90
103.00
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.70
119.40
86.10
39.50
-171.60
138.90
103.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.70
20.60
12.80
-0.20
-78.90
-1.50
3.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.40
140.00
98.90
39.30
-250.50
137.40
106.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,058.90
1,037.10
1,012.40
1,029.80
1,738.80
2,030.10
2,210.80
Earnings per share (EPS)
1.64
1.27
0.78
0.5
-1.27
1.07
1.07
Diluted Earnings per share
1.64
1.27
0.78
0.5
-1.27
1.07
1.07
Operating Profit Margin (Excl OI)
14.01%
10.66%
9.15%
11.03%
13.48%
12.53%
10.91%
Gross Profit Margin
16.74%
14.82%
20.38%
21.17%
-15.21%
16.12%
16.08%
PAT Margin
4.96%
4.0%
4.35%
2.61%
-9.81%
4.62%
4.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.21% vs 50.88% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 22.43% vs 41.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.65% vs 33.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.01% vs 31.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Trinity Industries, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,079.20
1,628.51
1,450.69
89.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,079.20
1,628.51
1,450.69
89.08%
Raw Material Cost
2,412.00
1,232.25
1,179.75
95.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
273.50
20.55
252.95
1,230.90%
Selling and Distribution Expenses
235.70
217.95
17.75
8.14%
Other Expenses
-27.35
-0.70
-26.65
-3,807.14%
Total Expenditure (Excl Depreciation)
2,647.70
1,463.70
1,184.00
80.89%
Operating Profit (PBDIT) excl Other Income
431.50
164.81
266.69
161.82%
Other Income
68.10
5.37
62.73
1,168.16%
Operating Profit (PBDIT)
793.40
223.26
570.14
255.37%
Interest
273.50
20.55
252.95
1,230.90%
Exceptional Items
-4.30
0.00
-4.30
Gross Profit (PBDT)
667.20
396.26
270.94
68.37%
Depreciation
293.80
53.08
240.72
453.50%
Profit Before Tax
221.80
149.63
72.17
48.23%
Tax
50.40
33.70
16.70
49.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
152.70
115.93
36.77
31.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.70
115.93
36.77
31.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.70
0.00
18.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.40
115.93
55.47
47.85%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
1,058.90
1,018.25
40.65
3.99%
Earnings per share (EPS)
1.64
9.63
-7.99
-82.97%
Diluted Earnings per share
1.64
9.63
-7.99
-82.97%
Operating Profit Margin (Excl OI)
14.01%
10.12%
0.00
3.89%
Gross Profit Margin
16.74%
12.45%
0.00
4.29%
PAT Margin
4.96%
7.12%
0.00
-2.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 307.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.21% vs 50.88% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.43% vs 41.56% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.65% vs 33.68% in Dec 2023
Annual - Interest
Interest 27.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.01% vs 31.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.01%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






