Tristel Plc

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: GB00B07RVT99
GBP
3.80
-0.12 (-3.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
46.46
41.93
36.01
31.12
31.00
31.68
26.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46.46
41.93
36.01
31.12
31.00
31.68
26.17
Raw Material Cost
11.33
10.68
9.38
8.89
9.00
8.92
6.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.18
16.31
13.61
11.59
11.87
10.55
8.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.26
0.22
0.18
0.20
0.20
0.17
0.00
Selling and Distribution Expenses
24.79
23.75
20.50
17.44
16.40
15.39
13.69
Other Expenses
-1.71
-1.63
-1.31
-1.12
-1.13
-1.03
-0.78
Total Expenditure (Excl Depreciation)
36.49
34.64
30.58
26.94
26.12
24.77
21.40
Operating Profit (PBDIT) excl Other Income
10
7.3
5.4
4.2
4.9
6.8999999999999995
4.8
Other Income
0.13
0.07
-0.07
0.07
-0.04
-0.09
-0.10
Operating Profit (PBDIT)
12.91
10.07
7.91
6.96
7.58
9.31
6.14
Interest
0.26
0.22
0.18
0.20
0.20
0.17
0.00
Exceptional Items
-1.43
-0.07
-0.07
-2.51
-0.87
-0.02
0.03
Gross Profit (PBDT)
35.13
31.25
26.62
22.24
22.00
22.76
19.20
Depreciation
2.81
2.71
2.55
2.71
2.75
2.49
1.47
Profit Before Tax
8.42
7.08
5.11
1.55
3.76
6.64
4.70
Tax
1.78
0.59
0.65
0.57
0.10
1.54
0.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.64
6.49
4.46
0.99
3.66
5.10
4.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.64
6.49
4.46
0.99
3.66
5.10
4.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.64
6.49
4.46
0.99
3.66
5.10
4.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
32.99
32.41
30.68
29.69
30.76
28.46
23.35
Earnings per share (EPS)
0.14
0.14
0.09
0.02
0.08
0.11
0.09
Diluted Earnings per share
0.14
0.14
0.09
0.02
0.08
0.11
0.09
Operating Profit Margin (Excl OI)
21.46%
17.39%
15.07%
13.44%
15.72%
21.82%
18.21%
Gross Profit Margin
24.15%
23.34%
21.28%
13.69%
20.99%
28.82%
23.58%
PAT Margin
14.29%
15.47%
12.39%
3.17%
11.79%
16.1%
15.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 10.98% vs 16.39% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 1.54% vs 44.44% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 28.00% vs 25.00% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 50.00% vs 0.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Tristel Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
46.46
177.52
-131.06
-73.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46.46
177.52
-131.06
-73.83%
Raw Material Cost
11.33
94.75
-83.42
-88.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17.18
66.50
-49.32
-74.17%
Power Cost
0
0
0.00
Manufacturing Expenses
0.26
3.56
-3.30
-92.70%
Selling and Distribution Expenses
24.79
55.65
-30.86
-55.45%
Other Expenses
-1.71
-6.43
4.72
73.41%
Total Expenditure (Excl Depreciation)
36.49
156.14
-119.65
-76.63%
Operating Profit (PBDIT) excl Other Income
9.97
21.38
-11.41
-53.37%
Other Income
0.13
2.02
-1.89
-93.56%
Operating Profit (PBDIT)
12.91
39.70
-26.79
-67.48%
Interest
0.26
3.56
-3.30
-92.70%
Exceptional Items
-1.43
-10.92
9.49
86.90%
Gross Profit (PBDT)
35.13
82.77
-47.64
-57.56%
Depreciation
2.81
16.30
-13.49
-82.76%
Profit Before Tax
8.42
8.92
-0.50
-5.61%
Tax
1.78
1.77
0.01
0.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
6.64
7.09
-0.45
-6.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.64
7.09
-0.45
-6.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.05
-0.05
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.64
7.14
-0.50
-7.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.05
0.00
Reserves
32.99
240.78
-207.79
-86.30%
Earnings per share (EPS)
0.14
0.03
0.11
366.67%
Diluted Earnings per share
0.14
0.03
0.11
366.67%
Operating Profit Margin (Excl OI)
21.46%
12.04%
0.00
9.42%
Gross Profit Margin
24.15%
14.21%
0.00
9.94%
PAT Margin
14.29%
4.00%
0.00
10.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.65 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 10.98% vs 16.39% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.66 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 1.54% vs 44.44% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.28 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 28.00% vs 25.00% in Jun 2024

Annual - Interest
Interest 0.03 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 50.00% vs 0.00% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.46%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024