Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
321.99
283.89
52.80
34.91
22.57
13.60
10.43
Total Operating income
3,219.87
2,838.85
527.99
349.13
225.74
135.95
104.31
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.27
2.41
2.64
1.64
1.11
1.36
0.97
Selling and Distribution Expenses
307.70
501.67
177.54
107.76
55.91
37.52
65.09
Other Expenses
274.48
224.28
30.78
15.84
12.90
9.42
2.32
Total Expenditure (Excl Depreciation)
3,055.81
2,746.91
488.02
267.80
186.04
133.04
89.25
Operating Profit (PBDIT) excl Other Income
164.1
91.89999999999999
40
81.30000000000001
39.7
2.9
15.1
Other Income
0.00
0.00
1.15
1.27
5.88
1.57
-0.71
Operating Profit (PBDIT)
1.43
1.66
4.77
5.20
8.51
4.07
0.83
Interest
3.27
2.41
2.64
1.64
1.11
1.36
0.97
Exceptional Items
-2.30
0.90
-3.04
-0.53
-4.99
8.08
-0.33
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.43
1.66
3.62
3.93
2.63
2.50
1.54
Profit Before Tax
158.49
90.42
35.43
80.44
39.48
11.20
13.06
Tax
39.58
23.48
10.78
17.88
7.04
6.11
4.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.92
66.94
24.65
62.56
32.44
5.09
8.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.92
66.94
24.65
62.56
32.44
5.09
8.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.92
66.94
24.65
62.56
32.44
5.09
8.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
785.27
619.43
483.29
358.79
289.86
190.33
128.35
Earnings per share (EPS)
2.45
1.42
0.56
1.49
0.82
0.17
0.32
Diluted Earnings per share
2.45
1.42
0.56
1.49
0.82
0.17
0.32
Operating Profit Margin (Excl OI)
5.1%
3.24%
7.57%
23.3%
17.59%
2.14%
14.44%
Gross Profit Margin
4.97%
3.24%
7.4%
24.17%
18.65%
10.08%
14.0%
PAT Margin
3.69%
2.36%
4.67%
17.92%
14.37%
3.75%
8.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 77.73% vs 170.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -17.65% vs -52.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 37.50% vs -7.69% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Trisura Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
3,219.87
29,139.00
-25,919.13
-88.95%
Total Operating income
3,219.87
29,139.00
-25,919.13
-88.95%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.27
222.00
-218.73
-98.53%
Selling and Distribution Expenses
307.70
3,411.00
-3,103.30
-90.98%
Other Expenses
274.48
2,219.60
-1,945.12
-87.63%
Total Expenditure (Excl Depreciation)
3,055.81
25,829.00
-22,773.19
-88.17%
Operating Profit (PBDIT) excl Other Income
164.06
3,310.00
-3,145.94
-95.04%
Other Income
0.00
108.00
-108.00
-100.00%
Operating Profit (PBDIT)
1.43
834.00
-832.57
-99.83%
Interest
3.27
222.00
-218.73
-98.53%
Exceptional Items
-2.30
-407.00
404.70
99.43%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
1.43
726.00
-724.57
-99.80%
Profit Before Tax
158.49
2,789.00
-2,630.51
-94.32%
Tax
39.58
568.00
-528.42
-93.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
118.92
2,297.00
-2,178.08
-94.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.92
2,297.00
-2,178.08
-94.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
13.00
-13.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.92
2,310.00
-2,191.08
-94.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
785.27
16,529.00
-15,743.73
-95.25%
Earnings per share (EPS)
2.45
12.36
-9.91
-80.18%
Diluted Earnings per share
2.45
12.36
-9.91
-80.18%
Operating Profit Margin (Excl OI)
5.10%
11.36%
0.00
-6.26%
Gross Profit Margin
4.97%
12.06%
0.00
-7.09%
PAT Margin
3.69%
7.88%
0.00
-4.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 11.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.73% vs 170.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.65% vs -52.78% in Dec 2023
Annual - Interest
Interest 0.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.50% vs -7.69% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.10%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






