Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,23,289.76
15,60,471.47
20,01,279.12
16,07,039.51
12,13,519.32
7,20,538.02
10,44,949.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,23,289.76
15,60,471.47
20,01,279.12
16,07,039.51
12,13,519.32
7,20,538.02
10,44,949.56
Raw Material Cost
11,27,544.89
13,34,522.55
17,19,785.17
15,54,765.60
9,78,873.08
13,65,676.24
14,61,888.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,86,313.30
3,87,826.14
4,57,058.13
5,02,790.14
4,20,936.64
2,78,114.94
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69,432.28
67,696.23
63,087.93
55,503.28
1,18,108.56
1,15,163.56
86,328.84
Selling and Distribution Expenses
1,44,044.44
2,27,521.63
2,47,984.87
65,729.23
1,71,351.38
2,06,136.47
4,47,158.03
Other Expenses
-35,574.56
-45,552.24
-52,014.61
-55,829.34
-53,904.52
-39,327.85
-8,632.88
Total Expenditure (Excl Depreciation)
12,71,589.33
15,62,044.18
19,67,770.04
16,20,494.83
11,50,224.46
15,71,812.71
19,09,046.69
Operating Profit (PBDIT) excl Other Income
-48299.6
-1572.7
33509.1
-13455.3
63294.899999999994
-851274.7
-864097.1000000001
Other Income
87,294.26
-58,050.78
3,101.39
44,696.44
71,312.80
10,237.09
11,242.08
Operating Profit (PBDIT)
99,054.74
3,250.72
1,06,678.75
84,869.07
1,94,745.74
-7,02,979.02
-8,10,586.27
Interest
69,432.28
67,696.23
63,087.93
55,503.28
1,18,108.56
1,15,163.56
86,328.84
Exceptional Items
38,099.38
15,914.48
26,395.36
25,954.92
0.00
-46,460.00
1,34,483.68
Gross Profit (PBDT)
95,744.87
2,25,948.92
2,81,493.95
52,273.91
2,34,646.24
-6,45,138.21
-4,16,939.10
Depreciation
60,060.06
62,874.21
70,068.28
53,627.94
60,138.08
1,38,058.57
42,268.78
Profit Before Tax
7,661.79
-1,11,405.24
-82.09
1,692.76
16,499.10
-10,02,661.15
-8,04,700.21
Tax
335.87
32,841.66
1,147.50
-819.02
-1,613.78
-72.70
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,167.85
-1,33,635.64
3,403.80
-8,672.02
30,538.50
-8,97,031.64
-7,15,162.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,167.85
-1,33,635.64
3,403.80
-8,672.02
30,538.50
-8,97,031.64
-7,15,162.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,158.06
-10,611.27
-4,633.39
11,183.80
-12,425.63
-1,05,556.82
-89,538.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,325.92
-1,44,246.91
-1,229.59
2,511.78
18,112.87
-10,02,588.45
-8,04,700.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,94,039.88
2,09,052.03
3,64,172.27
5,58,448.46
-4,54,442.52
-4,47,209.00
1,04,301.51
Earnings per share (EPS)
15.0
-325.0
8.28
-27.3
99.99
-3268.89
-3332.66
Diluted Earnings per share
15.0
-325.0
8.28
-27.3
99.99
-3268.89
-3332.66
Operating Profit Margin (Excl OI)
-3.95%
-0.1%
1.67%
-0.84%
5.22%
-118.14%
-82.69%
Gross Profit Margin
5.54%
-3.11%
3.5%
3.44%
6.32%
-119.99%
-72.96%
PAT Margin
0.5%
-8.56%
0.17%
-0.54%
2.52%
-124.49%
-68.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -21.61% vs -22.03% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 105.08% vs -11,631.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -80.82% vs -40.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 2.56% vs 7.30% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Truong Thanh Furniture Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
12,23,289.76
64,66,470.03
-52,43,180.27
-81.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,23,289.76
64,66,470.03
-52,43,180.27
-81.08%
Raw Material Cost
11,27,544.89
52,54,540.00
-41,26,995.11
-78.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,86,313.30
7,82,406.62
-4,96,093.32
-63.41%
Power Cost
0
0
0.00
Manufacturing Expenses
69,432.28
78,047.46
-8,615.18
-11.04%
Selling and Distribution Expenses
1,44,044.44
7,20,003.04
-5,75,958.60
-79.99%
Other Expenses
-35,574.56
-86,045.41
50,470.85
58.66%
Total Expenditure (Excl Depreciation)
12,71,589.33
59,74,543.04
-47,02,953.71
-78.72%
Operating Profit (PBDIT) excl Other Income
-48,299.57
491,927.00
-5,40,226.57
-109.82%
Other Income
87,294.26
86,541.67
752.59
0.87%
Operating Profit (PBDIT)
99,054.74
7,99,809.63
-7,00,754.89
-87.62%
Interest
69,432.28
78,047.46
-8,615.18
-11.04%
Exceptional Items
38,099.38
1,711.97
36,387.41
2,125.47%
Gross Profit (PBDT)
95,744.87
12,11,930.03
-11,16,185.16
-92.10%
Depreciation
60,060.06
2,51,492.31
-1,91,432.25
-76.12%
Profit Before Tax
7,661.79
4,71,981.83
-4,64,320.04
-98.38%
Tax
335.87
95,670.41
-95,334.54
-99.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,167.85
3,68,669.53
-3,62,501.68
-98.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,167.85
3,68,669.53
-3,62,501.68
-98.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,158.06
7,641.89
-6,483.83
-84.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,325.92
3,76,311.42
-3,68,985.50
-98.05%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,94,039.88
29,03,296.70
-27,09,256.82
-93.32%
Earnings per share (EPS)
15.00
5,507.59
-5,492.59
-99.73%
Diluted Earnings per share
15.00
5,507.59
-5,492.59
-99.73%
Operating Profit Margin (Excl OI)
-3.95%
7.14%
0.00
-11.09%
Gross Profit Margin
5.54%
11.19%
0.00
-5.65%
PAT Margin
0.50%
5.70%
0.00
-5.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,22,328.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.61% vs -22.03% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 732.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 105.08% vs -11,631.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,176.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -80.82% vs -40.82% in Dec 2023
Annual - Interest
Interest 6,943.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.56% vs 7.30% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






