Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
10,459.07
6,847.21
19,133.57
14,282.09
6,285.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,459.07
6,847.21
19,133.57
14,282.09
6,285.65
Raw Material Cost
8,002.12
7,138.30
10,613.08
7,059.54
4,812.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
546.92
520.66
498.38
328.85
197.27
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.32
31.51
67.06
32.49
24.51
Selling and Distribution Expenses
307.33
283.97
285.78
178.27
147.22
Other Expenses
-56.82
-55.22
-56.54
-36.13
-22.18
Total Expenditure (Excl Depreciation)
8,309.45
7,422.27
10,898.86
7,237.81
4,960.20
Operating Profit (PBDIT) excl Other Income
2149.6
-575.1
8234.7
7044.299999999999
1325.5
Other Income
724.80
767.19
312.79
1,281.56
121.08
Operating Profit (PBDIT)
4,255.24
1,818.74
10,402.39
9,283.92
1,732.96
Interest
21.32
31.51
67.06
32.49
24.51
Exceptional Items
-13.62
-60.07
-47.81
0.00
0.00
Gross Profit (PBDT)
2,456.95
-291.09
8,520.49
7,222.55
1,472.67
Depreciation
1,380.81
1,626.61
1,854.89
958.07
286.43
Profit Before Tax
2,839.48
100.55
8,432.63
8,293.35
1,422.02
Tax
-2.23
-51.23
88.31
66.89
0.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,855.20
162.13
8,414.18
8,377.02
1,426.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
2,855.20
162.13
8,414.18
8,377.02
1,426.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.26
-2.56
-0.27
-0.38
0.21
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,857.46
159.57
8,413.92
8,376.64
1,426.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
15,339.43
13,832.02
16,784.58
11,281.90
2,945.02
Earnings per share (EPS)
1.71
0.1
5.1
5.07
0.86
Diluted Earnings per share
1.71
0.1
5.1
5.07
0.86
Operating Profit Margin (Excl OI)
20.55%
-8.4%
43.04%
49.32%
21.09%
Gross Profit Margin
40.35%
25.22%
53.77%
64.78%
27.18%
PAT Margin
27.3%
2.37%
43.98%
58.65%
22.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 52.75% vs -64.21% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1,690.41% vs -98.10% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 235.72% vs -89.58% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -32.38% vs -53.06% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of T.S. Lines Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
10,459.07
0
10,459.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,459.07
0
10,459.07
Raw Material Cost
8,002.12
0
8,002.12
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
546.92
0
546.92
Power Cost
0
0
0.00
Manufacturing Expenses
21.32
0
21.32
Selling and Distribution Expenses
307.33
0
307.33
Other Expenses
-56.82
0.00
-56.82
Total Expenditure (Excl Depreciation)
8,309.45
0
8,309.45
Operating Profit (PBDIT) excl Other Income
2,149.62
0.00
2,149.62
Other Income
724.80
0
724.80
Operating Profit (PBDIT)
4,255.24
0
4,255.24
Interest
21.32
0
21.32
Exceptional Items
-13.62
0
-13.62
Gross Profit (PBDT)
2,456.95
0
2,456.95
Depreciation
1,380.81
0
1,380.81
Profit Before Tax
2,839.48
0
2,839.48
Tax
-2.23
0
-2.23
Provisions and contingencies
0
0
0.00
Profit After Tax
2,855.20
0
2,855.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,855.20
0
2,855.20
Share in Profit of Associates
0
0
0.00
Minority Interest
2.26
0
2.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,857.46
0
2,857.46
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
15,339.43
0
15,339.43
Earnings per share (EPS)
1.71
0
1.71
Diluted Earnings per share
1.71
0
1.71
Operating Profit Margin (Excl OI)
20.55%
0%
0.00
20.55%
Gross Profit Margin
40.35%
0%
0.00
40.35%
PAT Margin
27.30%
0%
0.00
27.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,045.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.75% vs -64.21% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 285.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,690.41% vs -98.10% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 353.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 235.72% vs -89.58% in Dec 2023
Annual - Interest
Interest 2.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.38% vs -53.06% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






