Tsakos Energy Navigation Ltd.

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: BMG9108L1735
USD
24.50
-0.2 (-0.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
804.06
889.57
860.40
546.12
644.13
597.45
529.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
804.06
889.57
860.40
546.12
644.13
597.45
529.88
Raw Material Cost
529.09
518.96
574.15
544.76
482.37
456.48
464.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
117.03
106.45
59.92
41.82
53.67
74.02
76.34
Selling and Distribution Expenses
45.37
33.34
29.85
29.13
29.04
27.70
27.03
Other Expenses
-11.70
-10.65
-5.99
-4.18
-5.37
-7.40
-7.63
Total Expenditure (Excl Depreciation)
574.47
552.30
604.01
573.89
511.41
484.18
491.69
Operating Profit (PBDIT) excl Other Income
229.60000000000002
337.29999999999995
256.4
-27.799999999999997
132.7
113.3
38.199999999999996
Other Income
67.78
100.27
2.59
-5.63
-8.58
3.07
3.55
Operating Profit (PBDIT)
457.28
581.78
399.81
109.84
261.24
255.77
188.53
Interest
117.03
106.45
59.92
41.82
53.67
74.02
76.34
Exceptional Items
1.29
-26.00
9.39
-75.35
-43.25
-28.31
-66.44
Gross Profit (PBDT)
274.97
370.61
286.25
1.36
161.76
140.97
65.22
Depreciation
159.90
144.24
140.82
143.25
137.10
139.42
146.80
Profit Before Tax
181.63
305.08
208.47
-150.58
27.22
14.01
-101.04
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
175.27
300.18
204.23
-151.40
24.00
15.13
-99.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
175.27
300.18
204.23
-151.40
24.00
15.13
-99.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.40
4.90
4.23
0.82
3.22
-1.12
-1.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
180.67
305.08
208.47
-150.58
27.22
14.01
-101.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
1.0
1.0
Reserves
1,716.21
1,607.06
1,456.89
1,225.34
1,337.04
1,432.75
1,476.71
Earnings per share (EPS)
5.03
9.04
5.97
-9.53
-0.8
-1.58
-7.63
Diluted Earnings per share
5.03
9.04
5.97
-9.53
-0.8
-1.58
-7.63
Operating Profit Margin (Excl OI)
28.55%
37.91%
29.8%
-5.09%
20.6%
18.96%
7.21%
Gross Profit Margin
42.48%
50.51%
40.6%
-1.34%
25.51%
25.68%
8.64%
PAT Margin
21.8%
33.74%
23.74%
-27.72%
3.73%
2.53%
-18.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.61% vs 3.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -40.77% vs 46.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -19.11% vs 21.22% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.86% vs 77.80% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Tsakos Energy Navigation Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
804.06
423.02
381.04
90.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
804.06
423.02
381.04
90.08%
Raw Material Cost
529.09
306.33
222.76
72.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
117.03
13.27
103.76
781.91%
Selling and Distribution Expenses
45.37
35.00
10.37
29.63%
Other Expenses
-11.70
-1.33
-10.37
-779.70%
Total Expenditure (Excl Depreciation)
574.47
341.34
233.13
68.30%
Operating Profit (PBDIT) excl Other Income
229.60
81.68
147.92
181.10%
Other Income
67.78
14.69
53.09
361.40%
Operating Profit (PBDIT)
457.28
166.47
290.81
174.69%
Interest
117.03
13.27
103.76
781.91%
Exceptional Items
1.29
-6.60
7.89
119.55%
Gross Profit (PBDT)
274.97
116.68
158.29
135.66%
Depreciation
159.90
70.10
89.80
128.10%
Profit Before Tax
181.63
76.50
105.13
137.42%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
175.27
76.40
98.87
129.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
175.27
76.40
98.87
129.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.40
0.10
5.30
5,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
180.67
76.50
104.17
136.17%
Equity Capital
0
0
0.00
Face Value
5.00
0.01
0.00
Reserves
1,716.21
926.74
789.47
85.19%
Earnings per share (EPS)
5.03
1.75
3.28
187.43%
Diluted Earnings per share
5.03
1.75
3.28
187.43%
Operating Profit Margin (Excl OI)
28.55%
19.31%
0.00
9.24%
Gross Profit Margin
42.48%
34.66%
0.00
7.82%
PAT Margin
21.80%
18.06%
0.00
3.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.61% vs 3.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 18.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -40.77% vs 46.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.11% vs 21.22% in Dec 2023

Annual - Interest
Interest 11.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.86% vs 77.80% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.55%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023