Tsubakimoto Chain Co.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3535400000
JPY
2,257.00
26 (1.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,79,193.00
2,66,812.00
2,51,574.00
2,15,879.00
1,93,399.00
2,26,423.00
2,38,515.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,79,193.00
2,66,812.00
2,51,574.00
2,15,879.00
1,93,399.00
2,26,423.00
2,38,515.00
Raw Material Cost
1,97,010.00
1,91,420.00
1,82,405.00
1,55,033.00
1,47,616.00
1,68,127.00
1,73,870.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
295.00
319.00
283.00
296.00
320.00
381.00
364.00
Selling and Distribution Expenses
59,328.00
47,730.00
44,446.00
37,770.00
32,565.00
37,435.00
38,350.00
Other Expenses
-29.50
602.70
541.30
490.30
396.80
433.30
414.10
Total Expenditure (Excl Depreciation)
2,56,338.00
2,45,496.00
2,32,547.00
1,98,002.00
1,84,469.00
2,10,276.00
2,16,725.00
Operating Profit (PBDIT) excl Other Income
22855
21316
19027
17877
8930
16147
21790
Other Income
7,745.00
5,446.00
2,227.00
2,764.00
2,452.00
930.00
640.00
Operating Profit (PBDIT)
45,023.00
40,776.00
34,971.00
33,580.00
24,309.00
29,997.00
35,274.00
Interest
295.00
319.00
283.00
296.00
320.00
381.00
364.00
Exceptional Items
-134.00
-494.00
-2,639.00
-229.00
1,129.00
114.00
-2,632.00
Gross Profit (PBDT)
82,183.00
75,392.00
69,169.00
60,846.00
45,783.00
58,296.00
64,645.00
Depreciation
14,423.00
14,067.00
13,758.00
12,973.00
12,959.00
12,920.00
12,844.00
Profit Before Tax
30,167.00
25,894.00
18,292.00
20,081.00
12,159.00
16,809.00
19,432.00
Tax
7,998.00
7,282.00
4,429.00
5,418.00
3,377.00
5,123.00
5,577.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22,123.00
18,551.00
13,742.00
14,543.00
8,707.00
11,577.00
13,780.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22,123.00
18,551.00
13,742.00
14,543.00
8,707.00
11,577.00
13,780.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.00
60.00
120.00
119.00
75.00
109.00
75.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,169.00
18,611.00
13,862.00
14,662.00
8,782.00
11,686.00
13,855.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,59,810.00
2,58,400.00
2,24,398.00
2,07,757.00
1,85,791.00
1,74,360.00
1,73,734.00
Earnings per share (EPS)
212.65
170.55
123.7
130.96
78.4
102.9
121.34
Diluted Earnings per share
212.65
170.55
123.7
130.96
78.4
102.9
121.34
Operating Profit Margin (Excl OI)
8.19%
7.97%
7.55%
8.27%
4.6%
7.13%
9.14%
Gross Profit Margin
15.97%
14.98%
12.74%
15.31%
12.99%
13.13%
13.53%
PAT Margin
7.92%
6.95%
5.46%
6.74%
4.5%
5.11%
5.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.64% vs 6.06% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 19.12% vs 34.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.51% vs 7.90% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.52% vs 12.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Tsubakimoto Chain Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,79,193.00
2,34,216.00
44,977.00
19.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,79,193.00
2,34,216.00
44,977.00
19.20%
Raw Material Cost
1,97,010.00
1,65,083.00
31,927.00
19.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
295.00
581.00
-286.00
-49.23%
Selling and Distribution Expenses
59,328.00
41,236.00
18,092.00
43.87%
Other Expenses
-29.50
879.90
-909.40
-103.35%
Total Expenditure (Excl Depreciation)
2,56,338.00
2,15,699.00
40,639.00
18.84%
Operating Profit (PBDIT) excl Other Income
22,855.00
18,517.00
4,338.00
23.43%
Other Income
7,745.00
3,361.00
4,384.00
130.44%
Operating Profit (PBDIT)
45,023.00
30,264.00
14,759.00
48.77%
Interest
295.00
581.00
-286.00
-49.23%
Exceptional Items
-134.00
-1,312.00
1,178.00
89.79%
Gross Profit (PBDT)
82,183.00
69,133.00
13,050.00
18.88%
Depreciation
14,423.00
8,386.00
6,037.00
71.99%
Profit Before Tax
30,167.00
19,983.00
10,184.00
50.96%
Tax
7,998.00
5,550.00
2,448.00
44.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
22,123.00
14,416.00
7,707.00
53.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22,123.00
14,416.00
7,707.00
53.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
46.00
16.00
30.00
187.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,169.00
14,432.00
7,737.00
53.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,59,810.00
2,26,286.00
33,524.00
14.81%
Earnings per share (EPS)
212.65
613.15
-400.50
-65.32%
Diluted Earnings per share
212.65
613.15
-400.50
-65.32%
Operating Profit Margin (Excl OI)
8.19%
7.91%
0.00
0.28%
Gross Profit Margin
15.97%
12.11%
0.00
3.86%
PAT Margin
7.92%
6.16%
0.00
1.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27,919.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.64% vs 6.06% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,216.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.12% vs 34.26% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,727.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.51% vs 7.90% in Mar 2024

Annual - Interest
Interest 29.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -7.52% vs 12.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.19%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024