TSUDAKOMA Corp.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3533000000
JPY
349.00
5 (1.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
36,445.00
39,278.00
31,189.00
27,796.00
20,851.00
37,698.00
42,201.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,445.00
39,278.00
31,189.00
27,796.00
20,851.00
37,698.00
42,201.00
Raw Material Cost
30,512.00
34,344.00
27,939.00
25,873.00
20,681.00
32,510.00
35,597.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
214.00
187.00
155.00
122.00
103.00
75.00
77.00
Selling and Distribution Expenses
4,306.00
4,858.00
4,347.00
3,967.00
2,971.00
3,563.00
3,810.00
Other Expenses
105.30
110.50
124.40
147.30
155.10
173.90
174.80
Total Expenditure (Excl Depreciation)
36,085.00
40,494.00
33,685.00
31,435.00
25,306.00
37,887.00
41,232.00
Operating Profit (PBDIT) excl Other Income
360
-1216
-2496
-3639
-4455
-189
969
Other Income
525.00
311.00
383.00
425.00
147.00
-8.00
-35.00
Operating Profit (PBDIT)
1,765.00
144.00
-857.00
-1,985.00
-3,196.00
825.00
1,923.00
Interest
214.00
187.00
155.00
122.00
103.00
75.00
77.00
Exceptional Items
-26.00
0.00
-170.00
-892.00
-47.00
18.00
-5.00
Gross Profit (PBDT)
5,933.00
4,934.00
3,250.00
1,923.00
170.00
5,188.00
6,604.00
Depreciation
841.00
1,049.00
1,256.00
1,313.00
1,141.00
1,061.00
1,023.00
Profit Before Tax
683.00
-1,092.00
-2,437.00
-4,311.00
-4,487.00
-291.00
817.00
Tax
191.00
142.00
124.00
180.00
55.00
230.00
-94.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
488.00
-1,246.00
-2,566.00
-4,494.00
-4,520.00
-593.00
824.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
488.00
-1,246.00
-2,566.00
-4,494.00
-4,520.00
-593.00
824.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
11.00
4.00
2.00
-22.00
72.00
88.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
491.00
-1,235.00
-2,562.00
-4,492.00
-4,542.00
-521.00
912.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,717.00
1,988.00
3,048.00
5,140.00
9,187.00
12,603.00
13,464.00
Earnings per share (EPS)
76.4
-195.05
-401.82
-703.58
-707.46
-92.97
128.79
Diluted Earnings per share
76.4
-195.05
-401.82
-703.58
-707.46
-92.97
128.79
Operating Profit Margin (Excl OI)
1.09%
-3.1%
-8.0%
-13.39%
-21.5%
-0.6%
2.22%
Gross Profit Margin
4.18%
-0.11%
-3.79%
-10.79%
-16.05%
2.04%
4.36%
PAT Margin
1.34%
-3.17%
-8.23%
-16.17%
-21.68%
-1.57%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2024 is -7.21% vs 25.94% in Nov 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Nov 2024 is 139.76% vs 51.80% in Nov 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2024 is 842.51% vs 86.53% in Nov 2023

stock-summary

Interest

YoY Growth in year ended Nov 2024 is 14.44% vs 20.65% in Nov 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2024 has improved from Nov 2023

Compare Annual Results Of TSUDAKOMA Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
36,445.00
1,850.70
34,594.30
1,869.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,445.00
1,850.70
34,594.30
1,869.25%
Raw Material Cost
30,512.00
918.39
29,593.61
3,222.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
214.00
0.00
214.00
Selling and Distribution Expenses
4,306.00
554.67
3,751.33
676.32%
Other Expenses
105.30
8.19
97.11
1,185.71%
Total Expenditure (Excl Depreciation)
36,085.00
1,554.99
34,530.01
2,220.59%
Operating Profit (PBDIT) excl Other Income
360.00
295.71
64.29
21.74%
Other Income
525.00
48.86
476.14
974.50%
Operating Profit (PBDIT)
1,765.00
543.54
1,221.46
224.72%
Interest
214.00
0.00
214.00
Exceptional Items
-26.00
0.00
-26.00
Gross Profit (PBDT)
5,933.00
932.32
5,000.68
536.37%
Depreciation
841.00
198.97
642.03
322.68%
Profit Before Tax
683.00
344.57
338.43
98.22%
Tax
191.00
104.47
86.53
82.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
488.00
248.00
240.00
96.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
488.00
248.00
240.00
96.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
-7.89
10.89
138.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
491.00
240.10
250.90
104.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,717.00
5,927.74
-3,210.74
-54.16%
Earnings per share (EPS)
76.40
159.38
-82.98
-52.06%
Diluted Earnings per share
76.40
159.38
-82.98
-52.06%
Operating Profit Margin (Excl OI)
1.09%
15.98%
0.00
-14.89%
Gross Profit Margin
4.18%
29.37%
0.00
-25.19%
PAT Margin
1.34%
13.40%
0.00
-12.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,644.50 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -7.21% vs 25.94% in Nov 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 49.10 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 139.76% vs 51.80% in Nov 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.00 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 842.51% vs 86.53% in Nov 2023

Annual - Interest
Interest 21.40 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 14.44% vs 20.65% in Nov 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.09%
in Nov 2024

Figures in %
stock-summary

YoY Growth in year ended Nov 2024 has improved from Nov 2023