Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,07,411.00
83,928.00
94,963.00
93,174.00
61,662.00
49,310.00
68,486.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,07,411.00
83,928.00
94,963.00
93,174.00
61,662.00
49,310.00
68,486.00
Raw Material Cost
71,056.00
60,258.00
68,204.00
64,994.00
44,457.00
36,354.00
48,603.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
7,574.00
7,882.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
341.00
370.00
259.00
233.00
292.00
166.00
171.00
Selling and Distribution Expenses
10,812.00
9,142.00
8,627.00
8,130.00
6,299.00
6,351.00
6,826.00
Other Expenses
279.50
202.20
199.00
166.80
148.50
-587.70
-535.20
Total Expenditure (Excl Depreciation)
85,004.00
71,792.00
79,080.00
75,025.00
52,533.00
44,568.00
58,130.00
Operating Profit (PBDIT) excl Other Income
22407
12136
15883
18149
9129
4742
10356
Other Income
1,954.00
2,146.00
880.00
1,168.00
724.00
-162.00
419.00
Operating Profit (PBDIT)
26,221.00
16,090.00
18,633.00
20,940.00
11,137.00
5,667.00
11,634.00
Interest
341.00
370.00
259.00
233.00
292.00
166.00
171.00
Exceptional Items
42.00
125.00
133.00
-113.00
121.00
0.00
-40.00
Gross Profit (PBDT)
36,355.00
23,670.00
26,759.00
28,180.00
17,205.00
12,956.00
19,883.00
Depreciation
2,214.00
2,049.00
2,038.00
1,815.00
1,505.00
1,242.00
1,039.00
Profit Before Tax
23,709.00
13,795.00
16,467.00
18,776.00
9,459.00
4,259.00
10,384.00
Tax
7,525.00
5,615.00
5,622.00
6,155.00
2,822.00
1,511.00
2,476.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,902.00
5,377.00
7,696.00
9,486.00
4,918.00
2,002.00
6,193.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,902.00
5,377.00
7,696.00
9,486.00
4,918.00
2,002.00
6,193.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,282.00
2,803.00
3,149.00
3,134.00
1,718.00
745.00
1,714.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,184.00
8,180.00
10,845.00
12,620.00
6,636.00
2,747.00
7,907.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
62,897.00
56,605.00
50,953.00
45,580.00
38,229.00
32,480.00
33,244.00
Earnings per share (EPS)
228.53
111.03
157.32
188.06
93.07
37.74
115.21
Diluted Earnings per share
228.53
111.03
157.32
188.06
93.07
37.74
115.21
Operating Profit Margin (Excl OI)
20.53%
14.17%
16.55%
19.27%
14.45%
9.3%
14.86%
Gross Profit Margin
24.13%
18.88%
19.49%
22.1%
17.78%
11.16%
16.68%
PAT Margin
10.15%
6.41%
8.1%
10.18%
7.98%
4.06%
9.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 27.98% vs -11.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 97.85% vs -24.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 74.03% vs -21.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.84% vs 42.86% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tsugami Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,07,411.00
1,50,224.00
-42,813.00
-28.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,07,411.00
1,50,224.00
-42,813.00
-28.50%
Raw Material Cost
71,056.00
1,07,494.00
-36,438.00
-33.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
341.00
970.00
-629.00
-64.85%
Selling and Distribution Expenses
10,812.00
37,159.00
-26,347.00
-70.90%
Other Expenses
279.50
159.60
119.90
75.13%
Total Expenditure (Excl Depreciation)
85,004.00
1,47,219.00
-62,215.00
-42.26%
Operating Profit (PBDIT) excl Other Income
22,407.00
3,005.00
19,402.00
645.66%
Other Income
1,954.00
3,130.00
-1,176.00
-37.57%
Operating Profit (PBDIT)
26,221.00
12,953.00
13,268.00
102.43%
Interest
341.00
970.00
-629.00
-64.85%
Exceptional Items
42.00
-268.00
310.00
115.67%
Gross Profit (PBDT)
36,355.00
42,730.00
-6,375.00
-14.92%
Depreciation
2,214.00
6,818.00
-4,604.00
-67.53%
Profit Before Tax
23,709.00
4,897.00
18,812.00
384.15%
Tax
7,525.00
1,522.00
6,003.00
394.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,902.00
2,757.00
8,145.00
295.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,902.00
2,757.00
8,145.00
295.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,282.00
617.00
4,665.00
756.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,184.00
3,374.00
12,810.00
379.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
62,897.00
1,19,619.00
-56,722.00
-47.42%
Earnings per share (EPS)
228.53
52.58
175.95
334.63%
Diluted Earnings per share
228.53
52.58
175.95
334.63%
Operating Profit Margin (Excl OI)
20.53%
2.00%
0.00
18.53%
Gross Profit Margin
24.13%
7.80%
0.00
16.33%
PAT Margin
10.15%
1.84%
0.00
8.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,741.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.98% vs -11.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,618.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 97.85% vs -24.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,426.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 74.03% vs -21.46% in Mar 2024
Annual - Interest
Interest 34.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.84% vs 42.86% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.53%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






