Tsumura & Co.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3535800001
JPY
3,782.00
-48 (-1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,81,093.00
1,50,845.00
1,40,043.00
1,29,546.00
1,30,881.00
1,23,248.00
1,20,906.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,81,093.00
1,50,845.00
1,40,043.00
1,29,546.00
1,30,881.00
1,23,248.00
1,20,906.00
Raw Material Cost
90,509.00
82,028.00
71,762.00
63,081.00
55,949.00
50,748.00
49,450.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
518.00
330.00
398.00
173.00
286.00
142.00
162.00
Selling and Distribution Expenses
42,103.00
40,511.00
39,771.00
36,775.00
48,917.00
47,353.00
47,009.00
Other Expenses
783.70
795.80
719.60
714.00
634.50
612.80
576.40
Total Expenditure (Excl Depreciation)
1,40,967.00
1,30,827.00
1,19,127.00
1,07,169.00
1,11,497.00
1,04,371.00
1,02,385.00
Operating Profit (PBDIT) excl Other Income
40126
20018
20916
22377
19384
18877
18521
Other Income
5,985.00
4,048.00
2,893.00
3,359.00
1,359.00
1,187.00
1,537.00
Operating Profit (PBDIT)
57,281.00
34,820.00
34,421.00
34,925.00
29,358.00
26,470.00
26,420.00
Interest
518.00
330.00
398.00
173.00
286.00
142.00
162.00
Exceptional Items
-32.00
0.00
-393.00
0.00
0.00
-698.00
0.00
Gross Profit (PBDT)
90,584.00
68,817.00
68,281.00
66,465.00
74,932.00
72,500.00
71,456.00
Depreciation
11,170.00
10,754.00
10,612.00
9,189.00
8,615.00
6,406.00
6,362.00
Profit Before Tax
45,559.00
23,736.00
23,018.00
25,563.00
20,456.00
19,223.00
19,897.00
Tax
11,035.00
5,689.00
5,632.00
6,167.00
5,715.00
5,266.00
5,064.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,428.00
16,707.00
16,482.00
18,836.00
15,332.00
13,765.00
14,594.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,428.00
16,707.00
16,482.00
18,836.00
15,332.00
13,765.00
14,594.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,095.00
1,339.00
904.00
559.00
-591.00
191.00
239.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34,523.00
18,046.00
17,386.00
19,395.00
14,741.00
13,956.00
14,833.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,00,531.00
2,70,802.00
2,52,047.00
2,39,770.00
2,17,787.00
2,05,378.00
2,01,817.00
Earnings per share (EPS)
427.15
219.82
215.63
246.2
200.4
179.96
190.87
Diluted Earnings per share
427.15
219.82
215.63
246.2
200.4
179.96
190.87
Operating Profit Margin (Excl OI)
22.16%
13.27%
14.94%
17.27%
14.81%
15.32%
15.32%
Gross Profit Margin
31.33%
22.86%
24.01%
26.83%
22.21%
20.79%
21.72%
PAT Margin
17.91%
11.08%
11.77%
14.54%
11.71%
11.17%
12.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.05% vs 7.71% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 91.31% vs 3.80% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 66.70% vs -2.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 56.97% vs -17.09% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Tsumura & Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,81,093.00
23,99,952.00
-22,18,859.00
-92.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,81,093.00
23,99,952.00
-22,18,859.00
-92.45%
Raw Material Cost
90,509.00
22,07,720.00
-21,17,211.00
-95.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
518.00
41.00
477.00
1,163.41%
Selling and Distribution Expenses
42,103.00
1,51,583.00
-1,09,480.00
-72.22%
Other Expenses
783.70
348.20
435.50
125.07%
Total Expenditure (Excl Depreciation)
1,40,967.00
23,62,826.00
-22,21,859.00
-94.03%
Operating Profit (PBDIT) excl Other Income
40,126.00
37,126.00
3,000.00
8.08%
Other Income
5,985.00
15,509.00
-9,524.00
-61.41%
Operating Profit (PBDIT)
57,281.00
64,698.00
-7,417.00
-11.46%
Interest
518.00
41.00
477.00
1,163.41%
Exceptional Items
-32.00
-2,306.00
2,274.00
98.61%
Gross Profit (PBDT)
90,584.00
1,92,232.00
-1,01,648.00
-52.88%
Depreciation
11,170.00
12,063.00
-893.00
-7.40%
Profit Before Tax
45,559.00
50,287.00
-4,728.00
-9.40%
Tax
11,035.00
15,783.00
-4,748.00
-30.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,428.00
34,497.00
-2,069.00
-6.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,428.00
34,497.00
-2,069.00
-6.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,095.00
6.00
2,089.00
34,816.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34,523.00
34,503.00
20.00
0.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,00,531.00
4,07,292.00
-1,06,761.00
-26.21%
Earnings per share (EPS)
427.15
454.58
-27.43
-6.03%
Diluted Earnings per share
427.15
454.58
-27.43
-6.03%
Operating Profit Margin (Excl OI)
22.16%
1.55%
0.00
20.61%
Gross Profit Margin
31.33%
2.60%
0.00
28.73%
PAT Margin
17.91%
1.44%
0.00
16.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18,109.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.05% vs 7.71% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,452.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 91.31% vs 3.80% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,129.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 66.70% vs -2.40% in Mar 2024

Annual - Interest
Interest 51.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 56.97% vs -17.09% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.16%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024